Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 14.80 | 18.65 | 19.66 | 19.61 | 28.08 | 16.31 | 10.15 | 9.49 | 12.60 | 27.69 | 16.24 | 31.27 |
| YOY Revenue Growth % | -63.39% | -3.03% | -4.85% | 31.69% | 89.69% | -12.55% | -48.37% | -51.59% | -55.14% | 69.8% | 59.98% | 229.34% |
| Other Income | 1.22 | 1.68 | 7.53 | 0.27 | 1.49 | 2.46 | 1.95 | 2.61 | 0.02 | 0.30 | 0.29 | 1.66 |
| Total Income | 16.02 | 20.33 | 27.19 | 19.88 | 29.57 | 18.77 | 12.10 | 12.11 | 12.62 | 28.00 | 16.53 | 32.93 |
| Total Expenses + | 15.47 | 18.72 | 22.80 | 40.92 | 50.00 | 17.46 | 12.64 | 11.08 | 12.55 | 25.70 | 18.03 | 33.65 |
| Cost of Materials Consumed | 13.24 | 15.12 | 15.46 | 15.17 | 26.57 | 14.76 | 6.90 | 7.99 | 7.97 | 22.47 | 13.23 | 24.92 |
| Employee Benefit Expense | 0.43 | 1.44 | 1.04 | 0.96 | 0.51 | 0.66 | 0.73 | 0.65 | 0.68 | 0.53 | 1.07 | 1.23 |
| Other Expenses | 1.81 | 2.17 | 6.31 | 24.78 | 22.91 | 2.04 | 5.01 | 2.44 | 3.29 | 2.15 | 3.07 | 6.36 |
| Operating Profit | -0.67 | -0.07 | -3.14 | -21.30 | -21.92 | -1.16 | -2.49 | -1.58 | 0.05 | 1.99 | -1.80 | -2.39 |
| OPM % | -4.5% | -0.4% | -16% | -108.6% | -78.1% | -7.1% | -24.5% | -16.7% | 0.4% | 7.2% | -11.1% | -7.6% |
| Profit Before Tax + | -57.53 | 0.14 | -8.34 | -0.55 | 0.20 | 0.01 | -21.87 | 0.33 | 23.71 | -0.75 | 0.36 | -4.12 |
| Tax Expense | 26.42 | 0.00 | 0.09 | 0.00 | 0.15 | 0.00 | 1.10 | 0.00 | 2.14 | 0.00 | 0.00 | 0.00 |
| Tax % | - | 0% | - | - | 77.5% | 29.4% | - | 0% | 9% | - | 0% | - |
| Profit After Tax | -83.95 | 0.14 | -8.43 | -0.55 | 0.04 | 0.01 | -22.96 | 0.33 | 21.57 | -0.75 | 0.36 | -4.12 |
| EPS (Basic) | -4.77 | 0.01 | -0.48 | -0.03 | 0.01 | 0.00 | -1.30 | 0.02 | 1.22 | -0.04 | 0.02 | -0.23 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 48.55 | 86.00 | 69.59 | 136.01 | 187.85 | 385.23 | 507.33 |
| YOY Revenue Growth % | -43.55% | 23.58% | -48.84% | -27.6% | -51.24% | -24.07% | - |
| Other Income | 7.04 | 10.97 | 30.69 | 10.36 | 18.45 | 19.29 | 16.68 |
| Total Income | 55.58 | 96.97 | 100.27 | 146.37 | 206.30 | 404.51 | 524.01 |
| Total Expenses + | 56.57 | 132.44 | 100.43 | 294.97 | 236.46 | 424.24 | 465.42 |
| Cost of Materials Consumed | 37.62 | 72.32 | 51.58 | 111.15 | 164.74 | 340.06 | 399.22 |
| Employee Benefit Expense | 2.72 | 3.95 | 3.12 | 2.42 | 4.77 | 17.50 | 21.43 |
| Other Expenses | 12.77 | 56.17 | 45.74 | 181.40 | 66.95 | 66.68 | 44.77 |
| Operating Profit | -8.02 | -46.44 | -30.85 | -158.96 | -48.61 | -39.02 | 41.91 |
| OPM % | -16.5% | -54% | -44.3% | -116.9% | -25.9% | -10.1% | 8.3% |
| Profit Before Exceptional | -0.98 | -39.42 | -12.00 | -172.89 | -82.89 | -78.48 | 6.41 |
| Exceptional Items | 3.17 | 30.86 | -53.13 | 0.72 | 0.00 | -176.31 | 26.91 |
| Profit Before Tax + | 2.19 | -8.56 | -65.13 | -172.17 | -82.89 | -254.79 | 33.31 |
| Tax Expense | 3.24 | 0.15 | 26.42 | 0.07 | 0.26 | 36.10 | 1.19 |
| Tax % | 148.1% | - | - | - | - | - | 3.6% |
| Profit After Tax | -1.05 | -8.71 | -91.54 | -172.24 | -83.14 | -290.89 | 32.12 |
| EPS (Basic) | -0.06 | -0.49 | -5.20 | 9.78 | -4.72 | -16.52 | 1.82 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 98.38 | 184.43 | 193.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 10.22 | 9.78 | 10.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 10.44 | 9.68 | 6.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 62.21 | 142.54 | 143.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 209.88 | 312.58 | 562.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 61.94 | 110.84 | 251.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.94 | 0.62 | 5.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 176.12 | 176.12 | 176.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -168.70 | -167.75 | -159.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 19.12 | 20.60 | 33.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 281.71 | 468.05 | 705.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 300.84 | 488.64 | 738.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 38.95 | 62.55 | 32.33 | 22.01 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1.95 | -2.91 | -3.71 | 23.23 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -35.68 | -64.17 | -25.57 | -47.47 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 1.32 | -4.52 | 3.06 | -2.22 | 0.00 | 0.00 | 0.00 |