Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 158.18 | 50.96 | 57.83 | 76.48 | 210.35 | 126.91 | 105.14 | 133.79 | 108.10 | 102.21 | 84.16 | 96.43 |
| YOY Revenue Growth % | 31.55% | -56.57% | -24.17% | 22.42% | 32.98% | 149.06% | 81.81% | 74.94% | -48.61% | -19.47% | -19.96% | -27.93% |
| Other Income | 5.54 | 0.70 | 0.84 | 0.29 | 5.14 | 1.58 | 0.02 | 0.68 | 7.54 | 1.55 | 0.79 | 4.18 |
| Total Income | 163.72 | 51.65 | 58.67 | 76.77 | 215.49 | 128.49 | 105.16 | 134.47 | 115.64 | 103.76 | 84.95 | 100.61 |
| Total Expenses + | 167.23 | 44.98 | 54.18 | 78.32 | 219.55 | 117.23 | 105.08 | 132.66 | 114.01 | 102.03 | 83.47 | 99.68 |
| Cost of Materials Consumed | 164.67 | 43.37 | 53.36 | 77.22 | 213.81 | 115.09 | 102.56 | 131.46 | 123.75 | 93.07 | 78.89 | 99.30 |
| Employee Benefit Expense | 0.29 | 0.13 | 0.09 | 0.20 | 0.30 | 0.14 | 0.22 | 0.18 | 0.27 | 0.14 | 0.19 | 0.15 |
| Other Expenses | 2.27 | 1.48 | 0.72 | 0.91 | 5.44 | 2.00 | 2.30 | 1.02 | 3.51 | 2.53 | 0.85 | 1.00 |
| Operating Profit | -9.05 | 5.98 | 3.65 | -1.84 | -9.20 | 9.68 | 0.06 | 1.13 | -5.91 | 0.18 | 0.69 | -3.26 |
| OPM % | -5.7% | 11.7% | 6.3% | -2.4% | -4.4% | 7.6% | 0.1% | 0.8% | -5.5% | 0.2% | 0.8% | -3.4% |
| Profit Before Tax + | 2.64 | 0.72 | 1.01 | 1.47 | 2.15 | 1.33 | 1.75 | 1.40 | 1.63 | 1.73 | 1.48 | 0.92 |
| Tax Expense | 1.29 | 0.00 | 0.22 | 0.44 | -0.01 | 0.09 | 0.15 | 0.68 | 1.15 | 0.36 | 0.46 | -0.35 |
| Tax % | 48.7% | 0% | 22.1% | 30.2% | -0.3% | 6.9% | 8.6% | 48.7% | 71.1% | 20.6% | 30.9% | -38.3% |
| Profit After Tax | 1.35 | 0.72 | 0.78 | 1.02 | 2.15 | 1.24 | 1.60 | 0.72 | 0.47 | 1.37 | 1.02 | 1.28 |
| EPS (Basic) | 0.14 | 0.29 | 0.31 | 0.40 | 0.77 | 0.88 | 1.14 | 0.26 | 0.04 | 0.48 | 0.72 | 0.20 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 473.94 | 395.62 | 62.47 | 492.68 |
| YOY Revenue Growth % | 19.8% | 533.28% | -87.32% | - |
| Other Income | 9.81 | 6.96 | 0.48 | 2.75 |
| Total Income | 483.76 | 402.58 | 62.95 | 495.43 |
| Total Expenses + | 477.65 | 397.02 | 62.39 | 14.12 |
| Cost of Materials Consumed | 472.87 | 387.76 | 60.07 | 0.00 |
| Employee Benefit Expense | 0.81 | 0.72 | 0.18 | 4.78 |
| Other Expenses | 8.83 | 8.55 | 2.14 | 9.35 |
| Operating Profit | -3.71 | -1.41 | 0.09 | 478.56 |
| OPM % | -0.8% | -0.4% | 0.1% | 97.1% |
| Profit Before Exceptional | 6.10 | 5.34 | 0.75 | 10.03 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 6.10 | 5.34 | 0.75 | 10.03 |
| Tax Expense | 2.08 | 0.66 | 0.25 | 2.50 |
| Tax % | 34.1% | 12.3% | 33.7% | 24.9% |
| Profit After Tax | 4.02 | 4.68 | 0.49 | 7.53 |
| EPS (Basic) | 3.27 | 1.84 | 0.19 | 2.72 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 24.98 | 206.87 | 20.72 | 0.00 |
| Property, Plant & Equipment | 16.22 | 14.66 | 13.94 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 213.28 | 98.12 | 270.61 | 0.00 |
| Inventories | 45.48 | 34.68 | 28.82 | 0.00 |
| Trade Receivables | 129.61 | 0.00 | 189.78 | 0.00 |
| Cash and Cash Equivalents | 1.47 | 1.59 | 0.71 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 28.05 | 28.05 | 25.38 | 0.00 |
| Other Equity | 110.43 | 104.72 | 92.03 | 0.00 |
| Non-Current Liabilities | 2.91 | 3.97 | 5.78 | 0.00 |
| Current Liabilities | 96.88 | 168.24 | 168.13 | 0.00 |
| Total Liabilities | 99.79 | 172.22 | 173.91 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | 9.65 | 7.89 | -39.09 | 18.59 |
| Cash from Investing Activities | -5.94 | -7.32 | 11.15 | 24.38 |
| Cash from Financing Activities | -3.83 | 4.10 | -22.54 | 4.38 |
| Net Increase/Decrease in Cash | -0.12 | 4.68 | -50.48 | 46.89 |