Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6.30 | 9.05 | 7.34 | 10.00 | 6.61 | 9.41 | 9.55 | 10.13 | 4.33 | 11.00 | 7.38 |
| YOY Revenue Growth % | - | - | - | - | 4.96% | 3.95% | 30.08% | 1.26% | -34.46% | 16.98% | -22.72% |
| Other Income | 0.80 | 0.67 | 1.46 | 0.34 | 2.12 | 1.03 | 0.74 | -0.56 | 1.51 | 0.31 | 0.37 |
| Total Income | 7.10 | 9.72 | 8.80 | 10.35 | 8.73 | 10.44 | 10.29 | 9.57 | 5.84 | 11.31 | 7.75 |
| Total Expenses + | 5.20 | 9.19 | 8.17 | 9.98 | 6.05 | 8.07 | 10.00 | 12.95 | 4.70 | 9.70 | 5.32 |
| Cost of Materials Consumed | 3.34 | 6.74 | 5.22 | 6.65 | 3.19 | 5.22 | 5.50 | 3.77 | 2.76 | 7.16 | 3.94 |
| Employee Benefit Expense | 0.88 | 0.91 | 0.88 | 1.48 | 0.92 | 0.94 | 1.01 | 1.68 | 1.07 | 1.10 | 1.07 |
| Other Expenses | 0.97 | 1.54 | 2.07 | 1.85 | 1.93 | 1.90 | 3.49 | 6.99 | 1.61 | 2.06 | 1.51 |
| Operating Profit | 1.10 | -0.14 | -0.82 | 0.02 | 0.56 | 1.34 | -0.45 | -2.82 | -0.36 | 1.31 | 2.06 |
| OPM % | 17.5% | -1.6% | -11.2% | 0.2% | 8.5% | 14.3% | -4.7% | -27.8% | -8.4% | 11.9% | 27.9% |
| Profit Before Tax + | 0.98 | 0.51 | 0.66 | 0.61 | 1.61 | 1.80 | 1.41 | -3.38 | 1.14 | 1.61 | 1.21 |
| Tax Expense | 0.27 | 0.03 | 0.08 | 0.42 | 0.49 | 0.18 | -0.39 | -0.88 | 0.41 | 0.18 | 0.58 |
| Tax % | 27.8% | 6.3% | 12.5% | 67.9% | 30.4% | 9.9% | -27.4% | - | 36.1% | 11.4% | 47.9% |
| Profit After Tax | 0.70 | 0.48 | 0.58 | 0.20 | 1.12 | 1.62 | 1.80 | -2.50 | 0.73 | 1.43 | 0.63 |
| EPS (Basic) | 0.67 | 0.45 | 0.55 | 0.19 | 1.06 | 0.51 | 0.57 | -0.79 | 0.23 | 0.45 | 0.20 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 35.70 | 32.69 |
| YOY Revenue Growth % | 9.19% | - |
| Other Income | 3.34 | 3.27 |
| Total Income | 39.03 | 35.96 |
| Total Expenses + | 37.58 | 32.55 |
| Cost of Materials Consumed | 17.69 | 21.95 |
| Employee Benefit Expense | 4.55 | 4.16 |
| Other Expenses | 14.31 | 6.44 |
| Operating Profit | -1.89 | 0.15 |
| OPM % | -5.3% | 0.5% |
| Profit Before Exceptional | 1.45 | 2.75 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 1.45 | 2.75 |
| Tax Expense | -0.59 | 1.31 |
| Tax % | -41% | 47.6% |
| Profit After Tax | 2.04 | 1.44 |
| EPS (Basic) | 0.64 | 1.36 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 13.44 | 14.14 |
| Property, Plant & Equipment | 3.53 | 3.46 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 1.46 | 5.46 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 30.13 | 28.50 |
| Inventories | 9.67 | 6.82 |
| Trade Receivables | 5.84 | 9.43 |
| Cash and Cash Equivalents | 1.71 | 2.26 |
| Current Investments | 11.39 | 8.73 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 15.89 | 10.59 |
| Other Equity | 16.54 | 20.60 |
| Non-Current Liabilities | 0.35 | 0.30 |
| Current Liabilities | 10.80 | 11.15 |
| Total Liabilities | 11.15 | 11.45 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | -1.92 | 2.23 |
| Cash from Investing Activities | 1.13 | -1.86 |
| Cash from Financing Activities | 0.23 | 0.58 |
| Net Increase/Decrease in Cash | -0.55 | 0.94 |