Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 591.63 | 577.54 | 538.21 | 559.53 | 492.96 | 543.09 | 514.54 | 622.96 | 520.96 | 578.95 | 528.80 | 631.68 |
| YOY Revenue Growth % | 7.33% | -7.57% | -13.96% | -19.66% | -16.68% | -5.96% | -4.4% | 11.34% | 5.68% | 6.6% | 2.77% | 1.4% |
| Other Income | 0.65 | 0.74 | 1.68 | 1.11 | 0.11 | 0.38 | 11.37 | 1.71 | 0.38 | 0.15 | 1.22 | 0.83 |
| Total Income | 592.28 | 578.28 | 539.89 | 560.64 | 493.07 | 543.47 | 525.91 | 624.67 | 521.34 | 579.10 | 530.02 | 632.51 |
| Total Expenses + | 515.75 | 512.67 | 444.66 | 465.06 | 439.41 | 448.01 | 477.40 | 554.00 | 476.09 | 523.32 | 508.31 | 573.95 |
| Cost of Materials Consumed | 399.02 | 391.97 | 329.93 | 345.65 | 325.49 | 327.01 | 354.24 | 351.48 | 333.81 | 361.49 | 307.25 | 399.29 |
| Employee Benefit Expense | 20.66 | 20.04 | 20.24 | 19.94 | 20.67 | 20.14 | 21.04 | 23.40 | 23.29 | 24.74 | 25.03 | 23.21 |
| Other Expenses | 96.07 | 100.66 | 94.49 | 99.47 | 93.25 | 100.86 | 102.12 | 104.85 | 101.34 | 112.67 | 111.69 | 123.72 |
| Operating Profit | 75.88 | 64.87 | 93.55 | 94.47 | 53.55 | 95.08 | 37.14 | 68.96 | 44.87 | 55.63 | 20.49 | 57.73 |
| OPM % | 12.8% | 11.2% | 17.4% | 16.9% | 10.9% | 17.5% | 7.2% | 11.1% | 8.6% | 9.6% | 3.9% | 9.1% |
| Profit Before Tax + | 53.04 | 46.83 | 42.87 | 49.74 | 35.16 | 40.89 | 52.03 | 70.67 | 45.25 | 55.78 | 21.71 | 58.56 |
| Tax Expense | 13.50 | 12.25 | 11.25 | 13.60 | 8.25 | 10.50 | 13.50 | 9.19 | -3.39 | 14.00 | -12.13 | 13.60 |
| Tax % | 25.5% | 26.2% | 26.2% | 27.3% | 23.5% | 25.7% | 25.9% | 13% | -7.5% | 25.1% | -55.9% | 23.2% |
| Profit After Tax | 39.54 | 34.58 | 31.62 | 36.14 | 26.91 | 30.39 | 38.53 | 61.48 | 48.64 | 41.78 | 33.84 | 44.96 |
| EPS (Basic) | 4.27 | 3.75 | 3.44 | 3.93 | 2.93 | 3.33 | 4.22 | 6.74 | 5.33 | 4.58 | 3.71 | 4.93 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,173.65 | 2,266.91 | 2,497.97 | 2,251.17 | 1,914.89 | 1,634.92 | 1,454.25 |
| YOY Revenue Growth % | -4.11% | -9.25% | 10.96% | 17.56% | 17.12% | 12.42% | - |
| Other Income | 13.58 | 4.18 | 2.23 | 4.77 | 6.42 | 1.06 | 6.28 |
| Total Income | 2,187.23 | 2,271.09 | 2,500.20 | 2,255.94 | 1,921.31 | 1,635.98 | 1,460.53 |
| Total Expenses + | 1,988.48 | 1,938.15 | 2,175.28 | 1,952.62 | 1,479.52 | 1,403.93 | 1,203.28 |
| Cost of Materials Consumed | 1,358.34 | 1,466.57 | 1,702.44 | 1,524.56 | 1,127.79 | 1,078.80 | 930.14 |
| Employee Benefit Expense | 85.25 | 80.98 | 74.99 | 69.32 | 69.29 | 60.10 | 53.14 |
| Other Expenses | 401.08 | 390.60 | 397.85 | 358.74 | 282.44 | 265.03 | 220.00 |
| Operating Profit | 185.17 | 328.76 | 322.69 | 298.55 | 435.37 | 230.99 | 250.97 |
| OPM % | 8.5% | 14.5% | 12.9% | 13.3% | 22.7% | 14.1% | 17.3% |
| Profit Before Exceptional | 198.75 | 192.48 | 204.81 | 255.50 | 337.49 | 166.59 | 127.63 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 | 8.38 | 0.00 |
| Profit Before Tax + | 198.75 | 192.48 | 204.81 | 255.50 | 337.71 | 174.97 | 127.63 |
| Tax Expense | 41.44 | 50.60 | 52.00 | 60.50 | 80.00 | 39.30 | 40.37 |
| Tax % | 20.9% | 26.3% | 25.4% | 23.7% | 23.7% | 22.5% | 31.6% |
| Profit After Tax | 157.31 | 141.88 | 152.81 | 195.00 | 257.71 | 135.67 | 87.26 |
| EPS (Basic) | 17.18 | 15.35 | 16.50 | 21.04 | 27.65 | 58.12 | 37.42 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,092.23 | 990.60 | 845.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 759.57 | 720.33 | 634.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 273.40 | 221.62 | 160.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 42.40 | 29.97 | 28.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.12 | 0.21 | 0.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,180.56 | 1,181.02 | 1,349.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 407.23 | 441.77 | 477.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 701.72 | 643.95 | 801.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 3.28 | 2.72 | 2.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 91.27 | 91.94 | 92.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,160.08 | 1,083.27 | 1,021.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 315.66 | 311.81 | 250.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 705.78 | 684.60 | 830.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,021.44 | 996.41 | 1,081.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 220.08 | 337.10 | 162.28 | 39.90 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -134.92 | -187.09 | -131.14 | -125.36 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -84.60 | -148.81 | -30.53 | 84.11 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.56 | 1.20 | 0.61 | -1.35 | 0.00 | 0.00 | 0.00 |