Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,404.08 | 1,449.89 | 1,723.81 | 1,769.40 | 1,848.28 | 1,715.68 | 1,749.45 | 1,991.19 | 1,636.40 | 2,085.04 | 2,276.00 | 2,439.18 |
| YOY Revenue Growth % | -27.43% | -14% | 5.45% | 7.92% | 31.64% | 18.33% | 1.49% | 12.53% | -11.46% | 21.53% | 30.1% | 22.5% |
| Other Income | 0.02 | 0.01 | 8.42 | -0.04 | 5.80 | 7.65 | 5.94 | -2.05 | 4.35 | 1.00 | 2.45 | -0.22 |
| Total Income | 1,404.10 | 1,449.90 | 1,732.23 | 1,769.36 | 1,854.08 | 1,723.33 | 1,755.39 | 1,989.14 | 1,640.75 | 2,086.04 | 2,278.45 | 2,438.96 |
| Total Expenses + | 1,184.09 | 1,240.61 | 1,352.96 | 1,500.93 | 1,448.05 | 1,470.30 | 1,538.42 | 1,897.02 | 1,598.63 | 2,020.35 | 2,146.59 | 2,319.77 |
| Cost of Materials Consumed | 827.71 | 876.46 | 984.57 | 1,082.46 | 1,056.52 | 1,058.15 | 1,161.36 | 1,105.30 | 1,059.66 | 1,317.32 | 1,386.08 | 1,495.34 |
| Employee Benefit Expense | 100.91 | 98.82 | 102.28 | 99.65 | 112.93 | 104.15 | 104.87 | 98.19 | 108.33 | 104.27 | 105.38 | 101.89 |
| Other Expenses | 255.47 | 265.33 | 266.11 | 318.82 | 278.60 | 308.00 | 272.19 | 319.13 | 229.83 | 329.37 | 357.82 | 437.60 |
| Operating Profit | 219.99 | 209.28 | 370.85 | 268.47 | 400.23 | 245.38 | 211.03 | 94.17 | 37.77 | 64.69 | 129.41 | 119.41 |
| OPM % | 15.7% | 14.4% | 21.5% | 15.2% | 21.7% | 14.3% | 12.1% | 4.7% | 2.3% | 3.1% | 5.7% | 4.9% |
| Profit Before Tax + | 72.59 | 81.96 | 116.19 | 125.61 | 145.84 | 36.69 | 41.41 | 92.12 | 42.12 | 87.53 | 116.49 | 119.19 |
| Tax Expense | 1.50 | -9.00 | -7.50 | -6.00 | 8.00 | -18.31 | -6.00 | 92.12 | -1.50 | -12.98 | -15.00 | -27.50 |
| Tax % | 2.1% | -11% | -6.5% | -4.8% | 5.5% | -49.9% | -14.5% | 100% | -3.6% | -14.8% | -12.9% | -23.1% |
| Profit After Tax | 71.09 | 90.96 | 123.69 | 131.61 | 137.84 | 55.00 | 47.41 | 0.00 | 43.62 | 100.51 | 131.49 | 146.69 |
| EPS (Basic) | 1.96 | 2.51 | 3.41 | 3.63 | 3.80 | 1.52 | 1.31 | 0.00 | 1.20 | 2.77 | 3.63 | 4.05 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 7,304.21 | 6,347.18 | 6,565.08 | 6,865.27 | 4,316.71 | 3,994.41 | 4,857.59 |
| YOY Revenue Growth % | 15.08% | -3.32% | -4.37% | 59.04% | 8.07% | -17.77% | - |
| Other Income | 19.31 | 8.41 | 0.41 | 3.20 | 1.95 | 10.51 | 4.55 |
| Total Income | 7,323.52 | 6,355.59 | 6,565.49 | 6,868.47 | 4,318.66 | 4,004.92 | 4,862.14 |
| Total Expenses + | 7,007.48 | 5,278.59 | 5,140.19 | 4,993.24 | 3,261.81 | 2,862.76 | 3,864.05 |
| Cost of Materials Consumed | 4,383.23 | 3,771.20 | 3,465.12 | 3,266.89 | 1,922.84 | 1,765.21 | 2,813.23 |
| Employee Benefit Expense | 420.15 | 401.66 | 383.10 | 433.56 | 358.28 | 292.34 | 238.13 |
| Other Expenses | 1,177.62 | 1,105.73 | 1,291.97 | 1,292.79 | 980.69 | 805.21 | 812.69 |
| Operating Profit | 296.73 | 1,068.59 | 1,424.89 | 1,872.03 | 1,054.90 | 1,131.65 | 993.54 |
| OPM % | 4.1% | 16.8% | 21.7% | 27.3% | 24.4% | 28.3% | 20.5% |
| Profit Before Exceptional | 0.00 | 396.35 | 613.00 | 1,499.60 | 632.00 | 645.86 | 577.75 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 316.04 | 396.35 | 613.00 | 1,499.60 | 632.00 | 645.86 | 577.75 |
| Tax Expense | 316.04 | -21.00 | 67.23 | 210.75 | 118.50 | 122.50 | 108.45 |
| Tax % | 100% | -5.3% | 11% | 14.1% | 18.8% | 19% | 18.8% |
| Profit After Tax | 0.00 | 417.35 | 545.77 | 1,288.85 | 513.50 | 523.36 | 469.30 |
| EPS (Basic) | 0.00 | 11.51 | 15.06 | 35.55 | 29.47 | 30.04 | 7.63 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 8,219.38 | 7,147.41 | 6,115.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 6,281.40 | 5,597.27 | 4,822.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 1,058.54 | 988.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 89.85 | 18.67 | 12.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 8.06 | 1.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,895.97 | 2,495.44 | 2,474.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,387.53 | 1,151.05 | 1,015.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 867.04 | 973.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 197.09 | 37.56 | 161.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 181.25 | 181.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 5,111.16 | 4,739.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2,041.72 | 1,748.47 | 876.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 3,455.51 | 2,601.97 | 2,792.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.00 | 4,350.44 | 3,669.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,281.77 | 1,165.94 | 1,272.46 | 442.14 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,435.22 | -1,269.51 | -1,300.79 | -1,295.94 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -73.54 | 34.74 | 55.28 | 671.54 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -226.99 | -68.83 | 26.95 | -182.26 | 0.00 | 0.00 | 0.00 |