Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 109.81 | 9.43 | 48.33 | 667.67 | 60.75 | 522.33 | 32.82 | 3,853.38 | 4,010.06 | 4,507.22 | 4,383.52 | 4,572.20 |
| YOY Revenue Growth % | -61.33% | -90.94% | -48.02% | 8298.36% | -44.68% | 5439.02% | -32.09% | 477.14% | 6500.92% | 762.91% | 13256.25% | 18.65% |
| Other Income | 1.59 | 0.39 | 0.26 | 0.27 | 0.26 | 1.99 | 0.26 | 25.54 | 31.46 | 16.85 | 52.15 | 11.58 |
| Total Income | 111.40 | 9.82 | 48.59 | 667.94 | 61.01 | 524.32 | 33.08 | 3,878.92 | 4,041.52 | 4,524.07 | 4,435.67 | 4,583.78 |
| Total Expenses + | 12.87 | 8.92 | 14.49 | 27.74 | 14.03 | 25.19 | 12.54 | 3,000.27 | 3,133.81 | 3,297.02 | 3,433.62 | 3,541.08 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 7.69 | 7.02 | 7.72 | 8.68 | 6.97 | 8.34 | 6.16 | 273.48 | 295.90 | 320.63 | 359.01 | 364.95 |
| Other Expenses | 5.18 | 1.90 | 6.77 | 19.06 | 7.06 | 16.85 | 6.38 | 259.44 | 230.73 | 352.67 | 292.83 | 360.77 |
| Operating Profit | 96.94 | 0.51 | 33.84 | 639.93 | 46.72 | 497.14 | 20.28 | 853.11 | 876.25 | 1,210.20 | 949.90 | 1,031.12 |
| OPM % | 88.3% | 5.4% | 70% | 95.8% | 76.9% | 95.2% | 61.8% | 22.1% | 21.9% | 26.9% | 21.7% | 22.6% |
| Profit Before Tax + | 98.61 | 0.69 | 33.71 | 640.11 | 46.79 | 498.89 | 20.30 | 878.65 | 907.71 | 1,227.05 | 990.21 | 1,043.00 |
| Tax Expense | 21.72 | 0.17 | 8.13 | 42.99 | 9.08 | 95.89 | 6.79 | 225.03 | 232.01 | 310.77 | 249.91 | 265.96 |
| Tax % | 22% | 24.6% | 24.1% | 6.7% | 19.4% | 19.2% | 33.4% | 25.6% | 25.6% | 25.3% | 25.2% | 25.5% |
| Profit After Tax | 76.89 | 0.52 | 25.58 | 597.12 | 37.71 | 403.00 | 13.51 | 653.62 | 675.70 | 916.28 | 740.30 | 777.04 |
| EPS (Basic) | 0.32 | 0.00 | 0.10 | 2.30 | 0.14 | 0.00 | 0.05 | 2.51 | 2.59 | 3.51 | 2.83 | 2.97 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 15,418.68 | 859.57 | 218.56 | 452.71 | 107.89 | 199.82 |
| YOY Revenue Growth % | 1693.77% | 293.29% | -51.72% | 319.6% | -46.01% | - |
| Other Income | 134.39 | 1.17 | 3.96 | 1.36 | 0.88 | 1.46 |
| Total Income | 15,553.07 | 860.74 | 222.52 | 454.07 | 108.77 | 201.28 |
| Total Expenses + | 11,626.27 | 64.49 | 38.03 | 33.80 | 34.65 | 66.21 |
| Employee Benefit Expense | 1,119.07 | 30.66 | 25.86 | 20.48 | 21.98 | 22.03 |
| Other Expenses | 944.47 | 33.83 | 12.17 | 13.32 | 12.67 | 44.18 |
| Operating Profit | 3,792.41 | 795.08 | 180.53 | 418.91 | 73.24 | 133.61 |
| OPM % | 24.6% | 92.5% | 82.6% | 92.5% | 67.9% | 66.9% |
| Profit Before Exceptional | 3,926.80 | 795.34 | 184.20 | 419.05 | 72.29 | 56.82 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -29.17 |
| Profit Before Tax + | 3,926.80 | 795.34 | 184.20 | 419.05 | 72.29 | 27.65 |
| Tax Expense | 969.58 | 81.06 | 42.91 | 74.36 | -0.74 | -2.20 |
| Tax % | 24.7% | 10.2% | 23.3% | 17.7% | -1% | -8% |
| Profit After Tax | 2,957.22 | 714.28 | 141.29 | 344.69 | 73.03 | 29.85 |
| EPS (Basic) | 11.36 | 2.80 | 0.58 | 1.43 | 0.30 | 0.13 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 130.77 | 5.36 | 5.18 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 64.46 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 54.24 | 0.00 | 5.53 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2,376.77 | 9.03 | 1.48 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 2,607.01 | 2,600.02 | 2,417.99 | 0.00 | 0.00 | 0.00 |
| Other Equity | 22,586.63 | 11,338.56 | 7,679.95 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 114,106.25 | 0.00 | 184.30 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -16,646.98 | 12.32 | 156.52 | -150.60 | 0.00 | 0.00 |
| Cash from Investing Activities | 369.60 | -3,040.39 | -163.24 | 151.48 | 0.00 | 0.00 |
| Cash from Financing Activities | 18,454.81 | 3,035.62 | 6.73 | -1.48 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 2,177.43 | 7.55 | 0.01 | -0.60 | 0.00 | 0.00 |