Current Price: ₹0.00
| Particulars | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 22,136.67 | 12,142.15 | 12,727.42 | 11,293.12 | 9,313.00 | 11,246.93 | 9,210.18 | 7,800.75 | 6,586.92 | 6,156.76 | 5,875.60 | 5,304.07 |
| YOY Revenue Growth % | 345.7% | 50.65% | 44.5% | -44.42% | -57.93% | -7.37% | -27.64% | -30.92% | -29.27% | -45.26% | -36.21% | -32.01% |
| Other Income | 300.78 | 373.25 | 370.31 | 356.53 | 587.09 | 377.11 | 346.48 | 321.13 | 358.81 | 429.92 | 492.38 | 647.01 |
| Total Income | 22,437.45 | 12,515.40 | 13,097.73 | 11,649.65 | 9,900.09 | 11,624.04 | 9,556.66 | 8,121.88 | 6,945.73 | 6,586.68 | 6,367.98 | 5,951.08 |
| Total Expenses + | 2,341.05 | 1,427.36 | 1,741.49 | 1,429.95 | 1,272.48 | 1,514.66 | 1,818.46 | 1,521.59 | 1,339.43 | 1,185.78 | 5,687.63 | 5,396.02 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 125.72 | 140.36 | 150.04 | 199.62 | 177.39 | 154.01 | 171.14 | 312.59 | 182.81 | 161.68 | 309.30 | 223.00 |
| Other Expenses | 2,215.33 | 1,287.00 | 1,591.45 | 1,230.33 | 1,095.09 | 1,360.65 | 1,647.32 | 1,209.00 | 1,156.62 | 1,024.10 | 1,118.03 | 1,099.59 |
| Operating Profit | 19,795.62 | 10,714.79 | 10,985.93 | 9,863.17 | 8,040.52 | 9,732.27 | 7,391.72 | 6,279.16 | 5,247.49 | 4,970.98 | 187.97 | -91.95 |
| OPM % | 89.4% | 88.2% | 86.3% | 87.3% | 86.3% | 86.5% | 80.3% | 80.5% | 79.7% | 80.7% | 3.2% | -1.7% |
| Profit Before Tax + | 635.03 | 373.26 | 604.01 | 788.87 | 1,005.20 | 964.54 | 1,036.46 | 821.35 | 852.16 | 727.64 | 680.35 | 6,425.90 |
| Tax Expense | 165.83 | 103.55 | 163.13 | 201.59 | 243.41 | 246.08 | 259.75 | 219.09 | 224.17 | 193.05 | 176.31 | 129.91 |
| Tax % | 26.1% | 27.7% | 27% | 25.6% | 24.2% | 25.5% | 25.1% | 26.7% | 26.3% | 26.5% | 25.9% | 2% |
| Profit After Tax | 469.20 | 269.71 | 440.88 | 587.28 | 761.79 | 718.46 | 776.71 | 602.26 | 627.99 | 534.59 | 504.04 | 6,295.99 |
| EPS (Basic) | 4.11 | 2.36 | 3.87 | 5.15 | 6.69 | 6.31 | 6.81 | 5.28 | 5.51 | 4.67 | 4.37 | 52.63 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 32,012.03 | 67,324.71 | 26,824.05 | 13,358.73 | 16,208.69 | 15,541.30 | 9,550.21 |
| YOY Revenue Growth % | -52.45% | 150.99% | 100.8% | -17.58% | 4.29% | 62.73% | - |
| Other Income | 1,667.12 | 1,267.51 | 503.50 | 391.92 | 410.33 | 382.30 | 616.21 |
| Total Income | 33,679.15 | 68,592.22 | 27,327.55 | 13,750.65 | 16,619.02 | 15,923.60 | 10,166.42 |
| Total Expenses + | 6,033.28 | 7,530.20 | 2,653.43 | 1,796.03 | 2,782.84 | 1,968.23 | 1,145.42 |
| Employee Benefit Expense | 702.03 | 651.90 | 381.84 | 312.17 | 275.87 | 239.36 | 235.34 |
| Other Expenses | 5,331.25 | 6,878.30 | 2,271.59 | 1,483.86 | 2,506.97 | 1,728.87 | 910.08 |
| Operating Profit | 25,978.75 | 59,794.51 | 24,170.62 | 11,562.70 | 13,425.85 | 13,573.07 | 8,404.79 |
| OPM % | 81.2% | 88.8% | 90.1% | 86.6% | 82.8% | 87.3% | 88% |
| Profit Before Exceptional | 3,795.39 | 2,285.41 | 1,113.05 | 768.11 | 654.21 | 648.02 | 488.94 |
| Exceptional Items | 0.00 | -71.67 | 0.00 | -212.85 | 315.34 | -20.82 | -181.05 |
| Profit Before Tax + | 3,795.39 | 2,213.74 | 1,113.05 | 555.26 | 969.55 | 627.20 | 307.89 |
| Tax Expense | 951.13 | 591.01 | 392.55 | 186.45 | 270.66 | 139.96 | 110.86 |
| Tax % | 25.1% | 26.7% | 35.3% | 33.6% | 27.9% | 22.3% | 36% |
| Profit After Tax | 2,844.26 | 1,622.73 | 720.50 | 368.81 | 698.89 | 487.24 | 197.03 |
| EPS (Basic) | 24.95 | 14.29 | 6.55 | 3.35 | 6.35 | 4.43 | 1.79 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 17,067.68 | 12,833.55 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 993.16 | 778.66 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 590.79 | 526.89 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 14,070.99 | 9,947.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 529.02 | 870.84 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 24,836.01 | 27,303.72 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 3,006.61 | 4,085.46 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 4,220.82 | 4,688.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 445.93 | 352.48 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 114.00 | 114.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 16,525.54 | 13,819.78 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 3,689.21 | 1,243.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 21,260.75 | 24,960.47 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 25,540.83 | 26,203.49 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 506.23 | 11,187.32 | 2,104.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -2,465.88 | -16,008.75 | -3,125.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 2,099.57 | 5,110.33 | 1,065.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 139.93 | 288.90 | 44.68 | 0.00 | 0.00 | 0.00 | 0.00 |