ADANI PORTS AND SPECIAL ECONOM (ADANIPORTS)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 6,247.55 6,646.41 6,920.10 6,896.50 7,559.59 7,067.02 7,963.55 8,488.44 9,126.14 9,167.46 9,704.59 10,737.58
YOY Revenue Growth % 34.7% 27.55% 44.59% 18.97% 21% 6.33% 15.08% 23.08% 20.72% 29.72% 21.86% 26.5%
Other Income 383.68 305.45 506.85 303.44 494.59 305.35 223.35 281.19 296.04 836.60 234.08 751.87
Total Income 6,631.23 6,951.86 7,426.95 7,199.94 8,054.18 7,372.37 8,186.90 8,769.63 9,422.18 10,004.06 9,938.67 11,489.45
Total Expenses + 2,482.97 2,982.43 2,626.90 2,852.65 2,711.84 2,698.15 3,161.49 5,382.13 5,731.88 6,103.59 6,282.59 7,937.66
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 501.53 477.92 478.45 438.50 469.27 506.06 503.17 530.16 569.21 585.51 563.45 636.15
Other Expenses 1,981.44 2,504.51 2,148.45 2,414.15 2,242.57 2,192.09 2,658.32 2,952.32 3,061.60 3,031.68 3,355.11 4,081.65
Operating Profit 3,764.58 3,663.98 4,293.20 4,043.85 4,847.75 4,368.87 4,802.06 3,106.31 3,394.26 3,063.87 3,422.00 2,799.92
OPM % 60.3% 55.1% 62% 58.6% 64.1% 61.8% 60.3% 36.6% 37.2% 33.4% 35.3% 26.1%
Profit Before Tax + 2,565.99 2,474.86 2,838.85 2,375.72 3,669.81 2,886.64 2,968.52 3,363.09 3,690.30 3,900.47 3,510.00 3,490.17
Tax Expense 446.61 713.23 630.64 360.95 562.58 474.10 450.13 339.99 379.70 780.27 467.07 181.87
Tax % 17.4% 28.8% 22.2% 15.2% 15.3% 16.4% 15.2% 10.1% 10.3% 20% 13.3% 5.2%
Profit After Tax 2,119.38 1,761.63 2,208.21 2,014.77 3,107.23 2,412.54 2,518.39 3,023.10 3,310.60 3,120.20 3,042.93 3,308.30
EPS (Basic) 9.79 8.09 10.22 9.44 14.41 11.32 11.67 13.95 15.34 14.39 14.04 14.45

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 31,078.60 26,710.56 20,851.91 15,934.03 12,549.60 11,873.07 10,925.44
YOY Revenue Growth % 16.35% 28.1% 30.86% 26.97% 5.7% 8.67% -
Other Income 1,304.48 1,499.42 1,553.48 2,154.78 1,970.23 1,861.35 1,362.34
Total Income 32,383.08 28,209.98 22,405.39 18,088.81 14,519.83 13,734.42 12,287.78
Total Expenses + 19,245.56 10,846.64 9,904.78 7,055.10 3,850.92 5,934.06 4,333.88
Employee Benefit Expense 2,008.66 1,896.40 1,178.17 663.92 615.05 546.52 529.81
Other Expenses 10,045.30 8,950.24 8,726.61 6,391.18 3,235.87 5,387.54 3,804.07
Operating Profit 11,833.04 15,863.92 10,947.13 8,878.93 8,698.68 5,939.01 6,591.56
OPM % 38.1% 59.4% 52.5% 55.7% 69.3% 50% 60.3%
Profit Before Exceptional 13,137.52 10,629.12 6,714.73 5,753.50 6,306.28 4,306.94 5,195.23
Exceptional Items -249.46 -373.70 -1,273.38 -405.19 0.00 -58.63 -68.95
Profit Before Tax + 12,888.06 10,255.42 5,441.35 5,348.31 6,306.28 4,248.31 5,126.28
Tax Expense 1,826.80 2,151.43 48.60 553.07 1,257.54 463.78 1,081.53
Tax % 14.2% 21% 0.9% 10.3% 19.9% 10.9% 21.1%
Profit After Tax 11,061.26 8,103.99 5,392.75 4,795.24 5,048.74 3,784.53 4,044.75
EPS (Basic) 51.35 37.55 24.58 22.39 24.58 18.35 19.27

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 116,388.11 101,445.51 97,457.61 0.00 0.00 0.00 0.00
Property, Plant & Equipment 68,571.97 55,612.94 51,955.90 0.00 0.00 0.00 0.00
Capital Work in Progress 11,592.19 10,936.09 6,814.03 0.00 0.00 0.00 0.00
Non-Current Investments 824.93 919.61 1,059.47 0.00 0.00 0.00 0.00
Goodwill 7,093.59 6,906.93 6,963.40 0.00 0.00 0.00 0.00
Other Intangible Assets 12,491.60 11,282.64 11,445.51 0.00 0.00 0.00 0.00
Current Assets + 18,757.37 17,285.61 15,506.26 0.00 0.00 0.00 0.00
Inventories 521.80 437.51 451.97 0.00 0.00 0.00 0.00
Trade Receivables 4,432.36 3,666.94 3,940.79 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 3,406.32 1,575.73 931.99 0.00 0.00 0.00 0.00
Current Investments 751.88 661.79 1,000.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 432.03 432.03 432.03 0.00 0.00 0.00 0.00
Other Equity 62,003.36 52,512.74 45,151.55 0.00 0.00 0.00 0.00
Non-Current Liabilities 49,372.90 47,911.93 55,058.48 0.00 0.00 0.00 0.00
Current Liabilities 20,938.44 16,415.39 11,403.10 0.00 0.00 0.00 0.00
Total Liabilities 70,358.89 64,374.87 67,983.04 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 17,226.28 15,017.58 11,933.25 9,800.22 0.00 0.00 0.00
Cash from Investing Activities -8,480.17 -6,767.56 -16,938.80 -7,422.92 0.00 0.00 0.00
Cash from Financing Activities -6,915.52 -7,800.11 -2,733.80 2,041.53 0.00 0.00 0.00
Net Increase/Decrease in Cash 1,830.59 449.91 -7,739.35 4,418.83 0.00 0.00 0.00