Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 11,005.54 | 12,990.58 | 12,991.44 | 13,363.69 | 14,955.63 | 13,338.88 | 13,671.18 | 14,237.40 | 14,109.15 | 13,456.84 | 12,451.44 | 14,223.09 |
| YOY Revenue Growth % | -19.8% | 84.43% | 67.32% | 30.48% | 35.89% | 2.68% | 5.23% | 6.54% | -5.66% | 0.88% | -8.92% | -0.1% |
| Other Income | 7,103.47 | 1,945.10 | 363.83 | 517.83 | 518.32 | 723.96 | 1,162.26 | 298.20 | 464.55 | 850.95 | 543.26 | 1,766.00 |
| Total Income | 18,109.01 | 14,935.68 | 13,355.27 | 13,881.52 | 15,473.95 | 14,062.84 | 14,833.44 | 14,535.60 | 14,573.70 | 14,307.79 | 12,994.70 | 15,989.09 |
| Total Expenses + | 7,467.77 | 7,790.18 | 8,277.19 | 8,413.15 | 8,750.59 | 7,981.81 | 8,539.59 | 11,274.32 | 10,369.39 | 10,341.59 | 10,049.68 | 11,605.11 |
| Cost of Materials Consumed | 6,762.20 | 6,761.94 | 7,548.98 | 7,379.52 | 7,898.22 | 7,032.22 | 7,424.72 | 7,918.09 | 7,309.19 | 7,205.07 | 6,758.04 | 7,895.72 |
| Employee Benefit Expense | 150.78 | 152.47 | 151.04 | 189.41 | 212.91 | 170.47 | 211.44 | 189.58 | 221.73 | 186.86 | 216.04 | 230.55 |
| Other Expenses | 554.79 | 875.77 | 577.17 | 844.22 | 639.46 | 779.12 | 903.43 | 1,161.00 | 883.33 | 903.46 | 1,197.15 | 1,217.61 |
| Operating Profit | 3,537.77 | 5,200.40 | 4,714.25 | 4,950.54 | 6,205.04 | 5,357.07 | 5,131.59 | 2,963.08 | 3,739.76 | 3,115.25 | 2,401.76 | 2,617.98 |
| OPM % | 32.1% | 40% | 36.3% | 37% | 41.5% | 40.2% | 37.5% | 20.8% | 26.5% | 23.1% | 19.3% | 18.4% |
| Profit Before Tax + | 8,799.62 | 5,223.57 | 3,210.38 | 3,557.94 | 4,905.51 | 4,134.08 | 4,058.64 | 3,261.28 | 4,204.31 | 3,966.20 | 2,945.02 | 4,383.98 |
| Tax Expense | 40.20 | -1,370.60 | 472.42 | 820.70 | 992.72 | 836.56 | 1,118.57 | 662.05 | 899.18 | 1,059.74 | 456.93 | 112.58 |
| Tax % | 0.5% | -26.2% | 14.7% | 23.1% | 20.2% | 20.2% | 27.6% | 20.3% | 21.4% | 26.7% | 15.5% | 2.6% |
| Profit After Tax | 8,759.42 | 6,594.17 | 2,737.96 | 2,737.24 | 3,912.79 | 3,297.52 | 2,940.07 | 2,599.23 | 3,305.13 | 2,906.46 | 2,488.09 | 4,271.40 |
| EPS (Basic) | 21.90 | 16.48 | 6.61 | 6.63 | 9.72 | 8.21 | 7.67 | 6.62 | 8.62 | 1.53 | 1.29 | 2.08 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 56,203.09 | 50,351.25 | 38,773.30 | 27,711.18 | 26,221.48 | 26,467.72 | 23,884.18 |
| YOY Revenue Growth % | 11.62% | 29.86% | 39.92% | 5.68% | -0.93% | 10.82% | - |
| Other Income | 2,702.74 | 9,930.23 | 4,267.22 | 3,975.29 | 1,928.20 | 1,374.09 | 2,477.45 |
| Total Income | 58,905.83 | 60,281.48 | 43,040.52 | 31,686.47 | 28,149.68 | 27,841.81 | 26,361.63 |
| Total Expenses + | 42,546.32 | 31,948.29 | 28,514.50 | 17,351.46 | 17,187.66 | 20,315.32 | 18,120.44 |
| Cost of Materials Consumed | 30,273.25 | 28,452.64 | 25,480.85 | 14,762.21 | 14,781.15 | 17,580.39 | 15,949.28 |
| Employee Benefit Expense | 784.40 | 643.70 | 569.99 | 470.31 | 431.54 | 426.82 | 363.28 |
| Other Expenses | 3,483.01 | 2,851.95 | 2,463.66 | 2,118.94 | 1,974.97 | 2,308.11 | 1,807.88 |
| Operating Profit | 13,656.77 | 18,402.96 | 10,258.80 | 10,359.72 | 9,033.82 | 6,152.40 | 5,763.74 |
| OPM % | 24.3% | 36.5% | 26.5% | 37.4% | 34.5% | 23.2% | 24.1% |
| Profit Before Exceptional | 16,359.51 | 20,791.51 | 7,674.70 | 6,577.13 | 2,288.74 | -1,261.93 | -975.86 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,002.99 | 0.00 |
| Profit Before Tax + | 16,359.51 | 20,791.51 | 7,674.70 | 6,577.13 | 2,288.74 | -2,264.92 | -975.86 |
| Tax Expense | 3,609.90 | -37.28 | -3,051.94 | 1,665.55 | 1,018.76 | 9.85 | 8.54 |
| Tax % | 22.1% | -0.2% | -39.8% | 25.3% | 44.5% | - | - |
| Profit After Tax | 12,749.61 | 20,828.79 | 10,726.64 | 4,911.58 | 1,269.98 | -2,274.77 | -984.40 |
| EPS (Basic) | 32.32 | 51.62 | 24.57 | 9.63 | 0.06 | -8.19 | -3.21 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 86,588.34 | 66,738.19 | 66,268.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 69,027.05 | 62,812.71 | 50,543.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 12,104.42 | 925.12 | 12,879.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 59.51 | 0.01 | 42.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 204.52 | 190.61 | 190.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 17.19 | 12.53 | 12.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 26,313.45 | 25,586.58 | 19,553.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 3,317.28 | 4,142.10 | 3,075.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 13,022.07 | 11,677.48 | 11,529.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 319.86 | 1,136.25 | 349.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 373.50 | 611.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 3,856.94 | 3,856.94 | 3,856.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 52,490.15 | 39,288.09 | 26,018.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 38,803.02 | 33,391.07 | 38,201.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 16,440.99 | 15,788.67 | 17,744.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 55,244.01 | 49,179.74 | 55,945.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 21,501.11 | 14,170.15 | 8,430.53 | 10,232.73 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -17,142.05 | 3,485.03 | 1,544.79 | 774.46 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -5,175.45 | -16,864.03 | -10,408.46 | -10,337.86 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -816.39 | 787.02 | -433.14 | 669.33 | 0.00 | 0.00 | 0.00 |