Current Price: ₹0.00
| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 41.39 | 34.75 | 84.33 | 18.77 | 24.23 | 16.07 |
| YOY Revenue Growth % | - | - | - | - | -41.45% | -53.75% |
| Other Income | 0.07 | 0.01 | 0.14 | 0.05 | 1.52 | 0.01 |
| Total Income | 41.46 | 34.75 | 84.47 | 18.82 | 25.76 | 16.08 |
| Total Expenses + | 46.72 | 23.42 | 72.82 | 22.43 | 21.38 | 15.60 |
| Cost of Materials Consumed | 28.89 | 17.02 | 67.16 | 17.22 | 12.70 | 11.25 |
| Employee Benefit Expense | 10.90 | 4.66 | 5.73 | 4.51 | 3.07 | 3.15 |
| Other Expenses | 6.93 | 1.74 | 5.54 | 2.66 | 2.88 | 2.33 |
| Operating Profit | -5.32 | 11.32 | 11.52 | -3.66 | 2.86 | 0.47 |
| OPM % | -12.9% | 32.6% | 13.7% | -19.5% | 11.8% | 2.9% |
| Profit Before Tax + | -7.91 | 4.47 | 11.66 | -3.60 | 4.38 | 0.48 |
| Tax Expense | -7.91 | 0.00 | 2.23 | 0.00 | 0.20 | 0.12 |
| Tax % | - | 0% | 19.1% | - | 4.5% | 25.2% |
| Profit After Tax | 0.00 | 4.47 | 9.43 | -3.60 | 4.19 | 0.36 |
| EPS (Basic) | 0.00 | 3.97 | 8.39 | -3.21 | 3.72 | 0.32 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 160.47 |
| YOY Revenue Growth % | - |
| Other Income | 0.22 |
| Total Income | 160.69 |
| Total Expenses + | 152.47 |
| Cost of Materials Consumed | 111.82 |
| Employee Benefit Expense | 21.29 |
| Other Expenses | 14.21 |
| Operating Profit | 8.00 |
| OPM % | 5% |
| Profit Before Exceptional | 8.21 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 8.21 |
| Tax Expense | 2.23 |
| Tax % | 27.1% |
| Profit After Tax | 5.99 |
| EPS (Basic) | 5.32 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 82.84 |
| Property, Plant & Equipment | 15.51 |
| Capital Work in Progress | 18.41 |
| Non-Current Investments | 38.57 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.10 |
| Current Assets + | 150.33 |
| Inventories | 55.24 |
| Trade Receivables | 85.13 |
| Cash and Cash Equivalents | 0.20 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 11.25 |
| Other Equity | 100.06 |
| Non-Current Liabilities | 20.17 |
| Current Liabilities | 101.68 |
| Total Liabilities | 121.86 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 9.86 |
| Cash from Investing Activities | -8.88 |
| Cash from Financing Activities | -0.34 |
| Net Increase/Decrease in Cash | 0.63 |