Current Price: ₹0.00
| Particulars | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 20.05 | 21.33 | 24.02 | 28.07 | 29.03 | 31.92 | 66.79 | 39.69 | 42.58 |
| YOY Revenue Growth % | - | - | - | - | 44.74% | 49.66% | 178.04% | 41.37% | 46.69% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.02 | 0.25 | 0.00 | 0.02 | 0.01 | 0.02 |
| Total Income | 20.05 | 21.33 | 24.02 | 28.10 | 29.27 | 31.92 | 66.81 | 39.70 | 42.60 |
| Total Expenses + | 3.47 | 3.69 | 5.57 | 6.60 | 17.47 | 19.81 | 40.66 | 25.55 | 28.91 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.74 | 1.80 | 2.57 | 3.76 | 2.65 | 3.31 | 7.27 | 4.09 | 4.74 |
| Other Expenses | 1.74 | 1.89 | 3.01 | 2.84 | 2.12 | 3.15 | 5.66 | 3.90 | 6.49 |
| Operating Profit | 16.58 | 17.64 | 18.45 | 21.48 | 11.55 | 12.11 | 26.13 | 14.14 | 13.67 |
| OPM % | 82.7% | 82.7% | 76.8% | 76.5% | 39.8% | 37.9% | 39.1% | 35.6% | 32.1% |
| Profit Before Tax + | 8.59 | 9.11 | 10.10 | 11.88 | 11.80 | 12.11 | 26.15 | 14.15 | 13.69 |
| Tax Expense | 2.31 | 0.50 | 1.95 | 2.95 | 4.26 | 2.49 | 6.49 | 3.76 | 1.41 |
| Tax % | 26.9% | 5.4% | 19.3% | 24.8% | 36.1% | 20.6% | 24.8% | 26.6% | 10.3% |
| Profit After Tax | 6.28 | 8.61 | 8.14 | 8.93 | 7.55 | 9.61 | 19.66 | 10.39 | 12.27 |
| EPS (Basic) | 1.98 | 2.72 | 1.79 | 2.03 | 8.28 | 0.23 | 0.46 | 0.24 | 0.29 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 102.45 | 73.50 |
| YOY Revenue Growth % | 39.39% | - |
| Other Income | 0.27 | 0.00 |
| Total Income | 102.72 | 73.50 |
| Total Expenses + | 59.83 | 15.26 |
| Employee Benefit Expense | 10.78 | 7.40 |
| Other Expenses | 9.85 | 7.86 |
| Operating Profit | 42.62 | 58.25 |
| OPM % | 41.6% | 79.2% |
| Profit Before Exceptional | 42.89 | 23.76 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 42.89 | 23.76 |
| Tax Expense | 9.65 | 5.23 |
| Tax % | 22.5% | 22% |
| Profit After Tax | 33.23 | 18.53 |
| EPS (Basic) | 8.28 | 5.85 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 0.00 | 0.00 |
| Property, Plant & Equipment | 17.12 | 16.61 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 2.10 | 0.99 |
| Current Assets + | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 18.67 | 8.71 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 42.68 | 31.68 |
| Other Equity | 339.53 | 191.56 |
| Non-Current Liabilities | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 |
| Total Liabilities | 293.16 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | -177.11 | -45.50 |
| Cash from Investing Activities | -35.35 | 2.01 |
| Cash from Financing Activities | 222.42 | 44.83 |
| Net Increase/Decrease in Cash | 9.96 | 1.33 |