Current Price: ₹0.00
| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 1,063.16 | 1,893.81 | 8,725.49 | 6,494.61 | 8,708.28 |
| YOY Revenue Growth % | - | - | - | - | 719.09% |
| Other Income | 1.21 | 1.74 | 3.26 | 1.40 | 0.93 |
| Total Income | 1,064.37 | 1,895.55 | 8,728.75 | 6,496.01 | 8,709.21 |
| Total Expenses + | 1,031.27 | 1,854.41 | 8,648.06 | 6,460.18 | 8,705.04 |
| Cost of Materials Consumed | 1,001.05 | 1,941.37 | 8,589.06 | 6,313.73 | 8,626.22 |
| Employee Benefit Expense | 15.72 | 15.34 | 28.68 | 14.17 | 13.31 |
| Other Expenses | 18.65 | 17.24 | 33.20 | 84.69 | 47.11 |
| Operating Profit | 31.89 | 39.40 | 77.43 | 34.44 | 3.25 |
| OPM % | 3% | 2.1% | 0.9% | 0.5% | 0% |
| Profit Before Tax + | 33.10 | 41.14 | 80.68 | 35.83 | 4.18 |
| Tax Expense | 3.10 | 8.45 | 6.15 | 1.52 | 7.87 |
| Tax % | 9.4% | 20.5% | 7.6% | 4.2% | 188.3% |
| Profit After Tax | 30.00 | 32.69 | 74.54 | 34.31 | -3.69 |
| EPS (Basic) | 5.96 | 6.46 | 14.74 | 6.78 | -0.73 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 3,280.68 |
| YOY Revenue Growth % | - |
| Other Income | 2.46 |
| Total Income | 3,283.14 |
| Total Expenses + | 3,150.79 |
| Cost of Materials Consumed | 2,949.87 |
| Employee Benefit Expense | 52.21 |
| Other Expenses | 53.36 |
| Operating Profit | 129.89 |
| OPM % | 4% |
| Profit Before Exceptional | 132.35 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 132.35 |
| Tax Expense | 23.84 |
| Tax % | 18% |
| Profit After Tax | 108.51 |
| EPS (Basic) | 21.56 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 56.53 |
| Property, Plant & Equipment | 14.98 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 18.82 |
| Goodwill | 5.67 |
| Other Intangible Assets | 1.13 |
| Current Assets + | 3,003.30 |
| Inventories | 20.05 |
| Trade Receivables | 331.47 |
| Cash and Cash Equivalents | 109.89 |
| Current Investments | 955.35 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 10.12 |
| Other Equity | 1,063.95 |
| Non-Current Liabilities | 40.04 |
| Current Liabilities | 1,855.20 |
| Total Liabilities | 1,895.23 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -118.76 |
| Cash from Investing Activities | 210.38 |
| Cash from Financing Activities | -205.25 |
| Net Increase/Decrease in Cash | -112.33 |