Current Price: ₹0.00
| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|
| Revenue from Operations | 267.93 | 281.02 | 301.72 | 308.98 | 334.84 |
| YOY Revenue Growth % | - | - | - | - | 24.97% |
| Other Income | 10.48 | 26.93 | 13.03 | 6.81 | 7.11 |
| Total Income | 278.41 | 307.95 | 314.75 | 315.79 | 341.95 |
| Total Expenses + | 178.33 | 270.69 | 298.45 | 305.51 | 320.84 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 47.21 | 50.57 | 55.19 | 58.86 | 62.85 |
| Other Expenses | 131.12 | 130.76 | 151.43 | 154.47 | 162.85 |
| Operating Profit | 89.60 | 10.33 | 3.27 | 3.47 | 14.00 |
| OPM % | 33.4% | 3.7% | 1.1% | 1.1% | 4.2% |
| Profit Before Tax + | 12.10 | 34.05 | 15.59 | 9.56 | 20.40 |
| Tax Expense | 4.48 | 7.54 | 5.48 | 4.88 | 6.34 |
| Tax % | 37% | 22.1% | 35.2% | 51% | 31.1% |
| Profit After Tax | 7.62 | 26.51 | 10.11 | 4.68 | 14.06 |
| EPS (Basic) | 0.25 | 0.85 | 0.32 | 0.15 | 0.44 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 1,043.89 |
| YOY Revenue Growth % | - |
| Other Income | 53.81 |
| Total Income | 1,097.70 |
| Total Expenses + | 1,045.10 |
| Employee Benefit Expense | 186.34 |
| Other Expenses | 514.68 |
| Operating Profit | -1.21 |
| OPM % | -0.1% |
| Profit Before Exceptional | 52.60 |
| Exceptional Items | -14.00 |
| Profit Before Tax + | 38.60 |
| Tax Expense | 16.67 |
| Tax % | 43.2% |
| Profit After Tax | 21.93 |
| EPS (Basic) | 0.74 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 2,205.86 |
| Property, Plant & Equipment | 475.03 |
| Capital Work in Progress | 15.81 |
| Non-Current Investments | 478.19 |
| Goodwill | 469.06 |
| Other Intangible Assets | 266.08 |
| Current Assets + | 630.91 |
| Inventories | 46.68 |
| Trade Receivables | 72.59 |
| Cash and Cash Equivalents | 55.82 |
| Current Investments | 251.10 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 31.59 |
| Other Equity | 1,902.05 |
| Non-Current Liabilities | 561.29 |
| Current Liabilities | 341.84 |
| Total Liabilities | 903.13 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 208.00 |
| Cash from Investing Activities | -577.46 |
| Cash from Financing Activities | 374.08 |
| Net Increase/Decrease in Cash | 4.62 |