Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 28.11 | 21.89 | 20.78 | 32.18 | 33.61 | 22.47 | 23.04 | 32.55 | 34.97 | 24.96 | 26.07 | 36.93 |
| YOY Revenue Growth % | 70.97% | 0.66% | 15.5% | 24.2% | 19.58% | 2.63% | 10.84% | 1.16% | 4.02% | 11.08% | 13.16% | 13.44% |
| Other Income | 0.61 | 0.77 | 0.81 | 0.27 | 17.05 | 5.05 | 5.13 | 5.28 | 5.86 | 5.13 | 5.16 | 5.21 |
| Total Income | 28.72 | 22.66 | 21.59 | 32.45 | 50.66 | 27.51 | 28.17 | 37.83 | 40.82 | 30.08 | 31.23 | 42.14 |
| Total Expenses + | 19.75 | 17.95 | 18.31 | 21.51 | 20.35 | 18.30 | 19.05 | 21.77 | 25.37 | 24.01 | 24.89 | 27.87 |
| Cost of Materials Consumed | 3.73 | 3.19 | 3.20 | 4.39 | 4.74 | 3.13 | 3.21 | 4.37 | 4.10 | 2.91 | 3.07 | 4.22 |
| Employee Benefit Expense | 4.99 | 5.33 | 5.83 | 5.29 | 5.30 | 5.90 | 5.89 | 6.05 | 5.45 | 6.46 | 6.09 | 5.92 |
| Other Expenses | 11.03 | 9.44 | 9.28 | 11.83 | 10.32 | 9.27 | 9.95 | 11.35 | 10.91 | 9.67 | 10.76 | 12.80 |
| Operating Profit | 8.36 | 3.94 | 2.48 | 10.66 | 13.26 | 4.17 | 3.99 | 10.78 | 9.60 | 0.95 | 1.18 | 9.06 |
| OPM % | 29.7% | 18% | 11.9% | 33.1% | 39.4% | 18.5% | 17.3% | 33.1% | 27.4% | 3.8% | 4.5% | 24.5% |
| Profit Before Tax + | 8.07 | 3.82 | 10.53 | 2.36 | 21.84 | 4.31 | 4.17 | 11.03 | 15.45 | 6.07 | 6.34 | 14.27 |
| Tax Expense | 2.34 | 0.97 | 2.65 | 0.59 | 5.59 | 1.11 | 1.06 | 2.78 | 4.62 | 1.53 | 1.58 | 3.53 |
| Tax % | 29% | 25.5% | 25.2% | 25.2% | 25.6% | 25.7% | 25.5% | 25.2% | 29.9% | 25.1% | 24.9% | 24.8% |
| Profit After Tax | 5.73 | 2.85 | 7.88 | 1.76 | 16.25 | 3.21 | 3.11 | 8.25 | 10.84 | 4.55 | 4.76 | 10.73 |
| EPS (Basic) | 3.32 | 1.65 | 4.55 | 1.02 | 9.40 | 1.85 | 1.80 | 4.77 | 6.27 | 2.63 | 2.75 | 6.21 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 113.02 | 108.47 | 97.71 | 51.19 | 29.41 | 92.10 | 103.44 |
| YOY Revenue Growth % | 4.2% | 11.02% | 90.86% | 74.09% | -68.07% | -10.96% | - |
| Other Income | 21.31 | 18.90 | 2.04 | 5.98 | 9.35 | 8.98 | 10.27 |
| Total Income | 134.34 | 127.37 | 99.74 | 57.17 | 38.75 | 101.08 | 113.71 |
| Total Expenses + | 99.37 | 78.13 | 72.86 | 53.48 | 35.17 | 75.97 | 84.35 |
| Cost of Materials Consumed | 14.81 | 15.53 | 13.58 | 8.26 | 4.53 | 12.61 | 12.67 |
| Employee Benefit Expense | 23.29 | 21.74 | 20.09 | 16.51 | 14.57 | 21.07 | 20.82 |
| Other Expenses | 41.49 | 40.86 | 39.19 | 28.71 | 16.08 | 42.29 | 50.86 |
| Operating Profit | 13.65 | 30.34 | 24.85 | -2.28 | -5.77 | 16.14 | 19.09 |
| OPM % | 12.1% | 28% | 25.4% | -4.5% | -19.6% | 17.5% | 18.5% |
| Profit Before Exceptional | 34.96 | 30.39 | 23.26 | 0.36 | 0.49 | 22.14 | 24.44 |
| Exceptional Items | 0.00 | 8.16 | 9.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 34.96 | 38.54 | 33.10 | 0.36 | 0.49 | 22.14 | 24.44 |
| Tax Expense | 9.57 | 9.81 | 3.27 | -0.21 | -0.20 | 8.27 | 6.66 |
| Tax % | 27.4% | 25.4% | 9.9% | -57.3% | -41.9% | 37.4% | 27.2% |
| Profit After Tax | 25.40 | 28.74 | 29.83 | 0.57 | 0.69 | 13.87 | 17.78 |
| EPS (Basic) | 14.69 | 16.62 | 15.55 | 0.49 | 0.60 | 12.03 | 15.42 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 130.35 | 125.75 | 127.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 111.38 | 110.61 | 111.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.01 | 0.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 13.61 | 8.62 | 8.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.06 | 0.10 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 245.38 | 229.15 | 52.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1.39 | 1.53 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 6.88 | 6.11 | 6.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.22 | 0.42 | 1.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 3.32 | 0.44 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 17.29 | 17.29 | 17.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 170.05 | 148.89 | 124.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 156.91 | 162.17 | 11.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 31.47 | 26.55 | 27.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 188.38 | 188.72 | 38.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 28.50 | 27.62 | 1.17 | 0.52 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -5.20 | -162.33 | -0.69 | -1.68 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -23.50 | 133.92 | -0.06 | -0.08 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.19 | -0.79 | 0.42 | -1.23 | 0.00 | 0.00 | 0.00 |