Current Price: ₹0.00
| Particulars | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 886.01 | 1,412.36 | 1,091.93 | 617.66 | 1,442.07 | 1,210.39 | 595.19 | 446.21 |
| YOY Revenue Growth % | - | - | - | - | 62.76% | -14.3% | -45.49% | -27.76% |
| Other Income | 17.10 | 0.97 | 22.37 | 0.90 | 11.49 | 8.99 | 3.10 | 0.16 |
| Total Income | 903.11 | 1,413.33 | 1,114.29 | 618.56 | 1,453.56 | 1,219.38 | 598.29 | 446.37 |
| Total Expenses + | 55.24 | 55.98 | 35.51 | 31.26 | 201.32 | 77.72 | 63.22 | 160.75 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 17.15 | 14.53 | 1.06 | 9.99 | 20.99 | 10.97 | 18.53 | 15.41 |
| Other Expenses | 38.09 | 41.45 | 34.45 | 21.27 | 45.52 | 25.97 | 21.21 | 22.32 |
| Operating Profit | 830.77 | 1,356.38 | 1,056.41 | 586.40 | 1,240.75 | 1,132.67 | 531.97 | 285.46 |
| OPM % | 93.8% | 96% | 96.7% | 94.9% | 86% | 93.6% | 89.4% | 64% |
| Profit Before Tax + | 1,299.52 | 1,241.75 | 959.72 | 620.18 | 1,252.24 | 1,141.66 | 535.07 | 285.62 |
| Tax Expense | -198.81 | 149.00 | 116.00 | 75.00 | -514.23 | 200.34 | -229.52 | 117.60 |
| Tax % | -15.3% | 12% | 12.1% | 12.1% | -41.1% | 17.5% | -42.9% | 41.2% |
| Profit After Tax | 1,498.33 | 1,092.75 | 843.72 | 545.18 | 1,766.47 | 941.32 | 764.59 | 168.02 |
| EPS (Basic) | 88.22 | 64.34 | 49.68 | 32.10 | 104.00 | 55.42 | 45.02 | 9.89 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 4,565.86 | 2,412.01 |
| YOY Revenue Growth % | 89.3% | - |
| Other Income | 33.88 | 21.08 |
| Total Income | 4,599.74 | 2,433.09 |
| Total Expenses + | 525.86 | 93.28 |
| Employee Benefit Expense | 46.58 | 26.03 |
| Other Expenses | 142.69 | 67.25 |
| Operating Profit | 4,040.00 | 2,318.73 |
| OPM % | 88.5% | 96.1% |
| Profit Before Exceptional | 4,073.88 | 2,923.27 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 4,073.88 | 2,923.27 |
| Tax Expense | -174.23 | -0.41 |
| Tax % | -4.3% | -0% |
| Profit After Tax | 4,248.11 | 2,923.68 |
| EPS (Basic) | 250.12 | 172.14 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 0.00 | 0.00 |
| Property, Plant & Equipment | 92.70 | 6.81 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.07 | 0.22 |
| Current Assets + | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 106.56 | 195.78 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 16.98 | 16.98 |
| Other Equity | 14,603.40 | 10,265.85 |
| Non-Current Liabilities | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 |
| Total Liabilities | 1,189.93 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | -179.15 | 79.72 |
| Cash from Investing Activities | 216.65 | 450.87 |
| Cash from Financing Activities | -126.72 | -402.74 |
| Net Increase/Decrease in Cash | -89.22 | 127.85 |