Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 14.40 | 17.12 | 19.28 | 20.12 | 20.77 | 13.56 | 22.61 | 24.02 | 17.66 | 27.52 | 25.56 | 36.58 |
| YOY Revenue Growth % | - | - | - | - | 44.3% | -20.8% | 17.27% | 19.41% | -14.98% | 102.96% | 13.07% | 52.28% |
| Other Income | 0.73 | 0.60 | 0.94 | 0.95 | 0.95 | 0.93 | 1.43 | 3.22 | 1.98 | 1.40 | 3.93 | 3.63 |
| Total Income | 15.13 | 17.72 | 20.21 | 21.07 | 21.73 | 14.49 | 24.03 | 27.24 | 19.64 | 28.93 | 29.49 | 40.21 |
| Total Expenses + | 8.83 | 14.62 | 16.53 | 11.28 | 17.78 | 10.53 | 18.31 | 25.97 | 19.31 | 28.12 | 28.28 | 39.07 |
| Cost of Materials Consumed | 6.52 | 10.98 | 12.83 | 8.22 | 13.96 | 7.37 | 14.65 | 8.16 | 23.15 | 12.84 | 1.51 | 19.18 |
| Employee Benefit Expense | 0.65 | 0.57 | 0.94 | 0.75 | 0.71 | 0.71 | 0.40 | 0.69 | 1.50 | 1.44 | 1.72 | 1.56 |
| Other Expenses | 1.65 | 3.06 | 2.75 | 2.31 | 3.11 | 2.46 | 3.26 | 4.27 | 4.32 | 3.48 | 3.26 | 4.24 |
| Operating Profit | 5.57 | 2.51 | 2.75 | 8.83 | 3.00 | 3.03 | 4.30 | -1.95 | -1.64 | -0.60 | -2.72 | -2.49 |
| OPM % | 38.7% | 14.6% | 14.3% | 43.9% | 14.4% | 22.3% | 19% | -8.1% | -9.3% | -2.2% | -10.7% | -6.8% |
| Profit Before Tax + | 0.47 | 0.31 | 0.39 | 0.72 | 0.62 | 0.55 | 1.06 | 0.44 | 0.33 | 0.81 | 1.21 | 1.13 |
| Tax Expense | 0.13 | 0.06 | 0.14 | 0.14 | 0.19 | 0.16 | 0.34 | 0.31 | 0.10 | 0.19 | 0.12 | 0.37 |
| Tax % | 27.6% | 19.6% | 36.1% | 18.7% | 30.1% | 28.5% | 32.1% | 69.7% | 30.9% | 23.4% | 9.6% | 32.6% |
| Profit After Tax | 0.34 | 0.25 | 0.25 | 0.59 | 0.43 | 0.39 | 0.72 | 0.13 | 0.23 | 0.62 | 1.09 | 0.76 |
| EPS (Basic) | 0.05 | 0.03 | 0.04 | 0.07 | 0.04 | 0.06 | 0.16 | 0.02 | 0.02 | 0.06 | 0.11 | 0.07 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 80.96 | 70.91 |
| YOY Revenue Growth % | 14.17% | - |
| Other Income | 6.52 | 3.22 |
| Total Income | 87.49 | 74.13 |
| Total Expenses + | 84.82 | 51.26 |
| Cost of Materials Consumed | 44.12 | 38.55 |
| Employee Benefit Expense | 2.51 | 2.92 |
| Other Expenses | 13.10 | 9.79 |
| Operating Profit | -3.86 | 19.65 |
| OPM % | -4.8% | 27.7% |
| Profit Before Exceptional | 2.67 | 1.88 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 2.67 | 1.88 |
| Tax Expense | 0.99 | 0.50 |
| Tax % | 37.1% | 26.7% |
| Profit After Tax | 1.68 | 1.38 |
| EPS (Basic) | 0.19 | 0.16 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 33.24 | 33.67 |
| Property, Plant & Equipment | 11.63 | 12.73 |
| Capital Work in Progress | 8.77 | 7.00 |
| Non-Current Investments | 1.14 | 1.03 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 81.13 | 70.44 |
| Inventories | 30.43 | 27.34 |
| Trade Receivables | 28.59 | 21.09 |
| Cash and Cash Equivalents | 2.78 | 1.81 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 17.71 | 17.15 |
| Other Equity | 47.43 | 42.56 |
| Non-Current Liabilities | 3.31 | 1.09 |
| Current Liabilities | 45.92 | 43.31 |
| Total Liabilities | 49.23 | 44.40 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | -2.67 | -17.62 |
| Cash from Investing Activities | -1.51 | -17.69 |
| Cash from Financing Activities | 5.15 | 35.65 |
| Net Increase/Decrease in Cash | 0.97 | 0.34 |