Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 13.19 | 16.01 | 17.57 | 18.06 | 18.71 | 11.15 | 21.75 | 17.05 | 11.36 | 18.38 | 13.30 | 21.68 |
| YOY Revenue Growth % | - | - | - | - | 41.82% | -30.35% | 23.81% | -5.64% | -39.26% | 64.77% | -38.87% | 27.16% |
| Other Income | 0.73 | 0.59 | 0.94 | 0.75 | 0.91 | 0.92 | 1.33 | 3.24 | 1.29 | 0.81 | 1.24 | 1.14 |
| Total Income | 13.92 | 16.61 | 18.50 | 18.81 | 19.62 | 12.08 | 23.08 | 20.29 | 12.65 | 19.19 | 14.54 | 22.81 |
| Total Expenses + | 7.06 | 16.02 | 16.42 | 10.72 | 17.74 | 10.39 | 18.25 | 19.03 | 12.35 | 18.53 | 14.24 | 21.93 |
| Cost of Materials Consumed | 4.79 | 12.71 | 12.83 | 7.61 | 13.96 | 7.37 | 14.65 | 8.16 | 17.40 | 9.53 | 10.57 | 9.37 |
| Employee Benefit Expense | 0.62 | 0.60 | 0.68 | 0.78 | 0.71 | 0.71 | 0.40 | 0.69 | 0.86 | 0.92 | 0.84 | 0.87 |
| Other Expenses | 1.65 | 2.70 | 2.91 | 2.34 | 3.07 | 2.32 | 3.21 | 4.26 | 2.15 | 2.26 | 2.32 | 3.19 |
| Operating Profit | 6.13 | 0.00 | 1.14 | 7.34 | 0.97 | 0.76 | 3.50 | -1.99 | -0.98 | -0.15 | -0.94 | -0.25 |
| OPM % | 46.5% | -0% | 6.5% | 40.7% | 5.2% | 6.8% | 16.1% | -11.7% | -8.7% | -0.8% | -7.1% | -1.2% |
| Profit Before Tax + | 0.45 | 0.28 | 0.43 | 0.70 | 0.54 | 0.64 | 1.01 | 0.43 | 0.30 | 0.66 | 0.30 | 0.89 |
| Tax Expense | 0.14 | 0.09 | 0.14 | 0.14 | 0.19 | 0.16 | 0.34 | 0.31 | 0.10 | 0.20 | 0.11 | 0.30 |
| Tax % | 31.5% | 31.2% | 32.5% | 19.7% | 34.5% | 24.4% | 33.6% | 71.1% | 31.6% | 29.7% | 36.3% | 34.3% |
| Profit After Tax | 0.31 | 0.19 | 0.29 | 0.57 | 0.36 | 0.48 | 0.67 | 0.12 | 0.21 | 0.46 | 0.19 | 0.58 |
| EPS (Basic) | 0.05 | 0.03 | 0.04 | 0.07 | 0.04 | 0.07 | 0.16 | 0.01 | 0.02 | 0.04 | 0.02 | 0.06 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 68.66 | 64.84 |
| YOY Revenue Growth % | 5.89% | - |
| Other Income | 6.42 | 3.00 |
| Total Income | 75.07 | 67.84 |
| Total Expenses + | 72.45 | 50.22 |
| Cost of Materials Consumed | 44.12 | 37.94 |
| Employee Benefit Expense | 2.51 | 2.69 |
| Other Expenses | 12.85 | 9.60 |
| Operating Profit | -3.79 | 14.61 |
| OPM % | -5.5% | 22.5% |
| Profit Before Exceptional | 2.62 | 1.87 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 2.62 | 1.87 |
| Tax Expense | 0.99 | 0.51 |
| Tax % | 37.7% | 27.2% |
| Profit After Tax | 1.63 | 1.36 |
| EPS (Basic) | 0.18 | 0.19 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 34.05 | 35.12 |
| Property, Plant & Equipment | 11.63 | 12.73 |
| Capital Work in Progress | 8.77 | 7.00 |
| Non-Current Investments | 1.14 | 2.48 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 76.04 | 67.21 |
| Inventories | 29.49 | 26.96 |
| Trade Receivables | 24.87 | 18.35 |
| Cash and Cash Equivalents | 2.36 | 1.71 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 17.71 | 17.15 |
| Other Equity | 47.18 | 42.42 |
| Non-Current Liabilities | 3.14 | 1.09 |
| Current Liabilities | 42.07 | 41.67 |
| Total Liabilities | 45.20 | 42.76 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | -3.25 | -17.59 |
| Cash from Investing Activities | -1.07 | -17.80 |
| Cash from Financing Activities | 4.98 | 35.65 |
| Net Increase/Decrease in Cash | 0.65 | 0.27 |