Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 79.57 | 58.69 | 60.34 | 51.72 | 50.29 | 41.95 | 26.12 | 28.99 | 32.98 | 26.95 | 31.19 | 26.40 |
| YOY Revenue Growth % | -9.76% | -26.58% | 2.73% | -24.29% | -36.8% | -28.51% | -56.72% | -43.96% | -34.41% | -35.77% | 19.43% | -8.91% |
| Other Income | 0.60 | 0.35 | 0.41 | 0.46 | 0.50 | 0.34 | 0.37 | 0.29 | 0.54 | 0.32 | 0.36 | 0.23 |
| Total Income | 80.17 | 59.04 | 60.75 | 52.19 | 50.79 | 42.29 | 26.49 | 29.28 | 33.53 | 27.27 | 31.55 | 26.63 |
| Total Expenses + | 65.71 | 45.73 | 58.24 | 46.31 | 52.59 | 34.55 | 31.33 | 26.92 | 42.90 | 33.91 | 35.26 | 33.64 |
| Cost of Materials Consumed | 34.68 | 23.06 | 40.63 | 34.28 | 38.19 | 22.20 | 19.90 | 17.25 | 24.19 | 17.77 | 18.04 | 16.45 |
| Employee Benefit Expense | 5.27 | 5.97 | 5.74 | 5.49 | 5.02 | 5.21 | 4.76 | 4.61 | 4.31 | 4.78 | 4.47 | 4.56 |
| Other Expenses | 25.76 | 16.71 | 11.86 | 6.54 | 9.38 | 7.13 | 6.67 | 5.06 | 5.42 | 4.52 | 4.74 | 4.80 |
| Operating Profit | 13.86 | 12.95 | 2.10 | 5.41 | -2.31 | 7.41 | -5.22 | 2.07 | -9.91 | -6.97 | -4.07 | -7.24 |
| OPM % | 17.4% | 22.1% | 3.5% | 10.5% | -4.6% | 17.7% | -20% | 7.1% | -30.1% | -25.9% | -13.1% | -27.4% |
| Profit Before Tax + | -11.13 | -1.81 | -0.67 | -4.13 | -68.47 | -6.58 | -6.87 | -5.66 | -8.20 | -7.67 | -3.43 | -7.06 |
| Tax Expense | 2.31 | -0.01 | 4.26 | 0.07 | -8.10 | -1.07 | 2.20 | -0.93 | -1.54 | -1.21 | -0.37 | -1.25 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -13.44 | -1.80 | -4.93 | -4.21 | -60.37 | -5.52 | -9.06 | -4.74 | -6.65 | -6.46 | -3.05 | -5.81 |
| EPS (Basic) | -0.83 | -0.11 | -0.30 | -0.26 | -3.71 | -0.34 | -0.56 | -0.29 | -0.41 | -0.40 | -0.19 | -0.36 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 130.04 | 220.28 | 286.55 | 316.36 | 272.16 | 300.39 | 0.00 |
| YOY Revenue Growth % | -40.97% | -23.13% | -9.42% | 16.24% | -9.4% | - | - |
| Other Income | 1.54 | 1.73 | 2.79 | 4.54 | 4.27 | 2.34 | 0.00 |
| Total Income | 131.58 | 222.01 | 289.34 | 320.90 | 276.43 | 302.73 | 0.00 |
| Total Expenses + | 162.27 | 198.30 | 216.63 | 247.98 | 229.65 | 237.94 | 0.00 |
| Cost of Materials Consumed | 83.56 | 143.83 | 122.06 | 147.05 | 129.16 | 126.34 | 0.00 |
| Employee Benefit Expense | 18.89 | 22.23 | 22.74 | 23.35 | 32.68 | 41.63 | 0.00 |
| Other Expenses | 24.27 | 32.24 | 71.83 | 77.59 | 67.80 | 69.96 | 0.00 |
| Operating Profit | -32.23 | 21.98 | 69.92 | 68.38 | 42.51 | 62.45 | 0.00 |
| OPM % | -24.8% | 10% | 24.4% | 21.6% | 15.6% | 20.8% | 0% |
| Profit Before Exceptional | -30.69 | -19.45 | 7.44 | 5.87 | -24.18 | -47.29 | 0.00 |
| Exceptional Items | 3.38 | -55.63 | -14.23 | 0.01 | -0.87 | -319.15 | 0.00 |
| Profit Before Tax + | -27.31 | -75.08 | -6.79 | 5.88 | -25.06 | -366.45 | 0.00 |
| Tax Expense | -1.34 | -3.77 | 6.79 | 6.30 | 0.34 | -7.14 | 0.00 |
| Tax % | - | - | - | 107.1% | - | - | - |
| Profit After Tax | -25.97 | -71.31 | -13.58 | -0.42 | -25.39 | -359.31 | 0.00 |
| EPS (Basic) | -1.60 | -4.38 | -0.83 | -0.03 | -1.56 | -22.08 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 118.07 | 127.73 | 295.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 110.47 | 121.24 | 190.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.24 | 0.09 | 91.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.22 | 0.29 | 0.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 65.37 | 85.01 | 83.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 16.03 | 22.34 | 24.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 21.35 | 24.25 | 38.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.51 | 3.79 | 4.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 81.35 | 81.35 | 81.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -69.74 | -40.88 | -5.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 20.88 | 23.27 | 34.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 174.84 | 192.08 | 269.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 269.94 | 291.59 | 304.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -19.15 | 46.03 | 46.33 | 56.93 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 11.41 | -19.37 | -3.02 | 1.29 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 5.47 | -27.67 | -44.82 | -54.49 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -2.27 | -1.02 | -1.51 | 3.73 | 0.00 | 0.00 | 0.00 |