Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 75.88 | 57.40 | 59.15 | 51.44 | 47.78 | 40.98 | 25.89 | 28.47 | 31.79 | 26.91 | 30.79 | 26.23 |
| YOY Revenue Growth % | 1.2% | -33.43% | 3.06% | -20.98% | -37.03% | -28.61% | -56.23% | -44.66% | -33.47% | -34.32% | 18.91% | -7.85% |
| Other Income | 1.01 | 0.75 | 0.81 | 0.71 | 0.83 | 0.37 | 0.37 | 0.29 | 0.54 | 0.32 | 0.36 | 0.23 |
| Total Income | 76.89 | 58.14 | 59.97 | 52.16 | 48.61 | 41.34 | 26.26 | 28.76 | 32.33 | 27.24 | 31.15 | 26.46 |
| Total Expenses + | 62.80 | 44.28 | 53.21 | 45.67 | 49.36 | 32.85 | 30.37 | 25.94 | 39.96 | 32.14 | 33.06 | 31.58 |
| Cost of Materials Consumed | 33.03 | 22.47 | 39.92 | 34.13 | 36.10 | 21.53 | 19.76 | 16.66 | 23.01 | 17.67 | 17.58 | 16.12 |
| Employee Benefit Expense | 5.01 | 5.61 | 5.39 | 5.26 | 4.95 | 5.08 | 4.67 | 4.52 | 4.24 | 4.71 | 4.40 | 4.50 |
| Other Expenses | 24.76 | 16.20 | 7.90 | 6.29 | 8.31 | 6.23 | 5.95 | 4.76 | 5.36 | 4.44 | 4.64 | 4.72 |
| Operating Profit | 13.08 | 13.11 | 5.94 | 5.77 | -1.58 | 8.13 | -4.48 | 2.53 | -8.17 | -5.23 | -2.28 | -5.34 |
| OPM % | 17.2% | 22.8% | 10% | 11.2% | -3.3% | 19.8% | -17.3% | 8.9% | -25.7% | -19.4% | -7.4% | -20.4% |
| Profit Before Tax + | 7.61 | 2.67 | -0.84 | 0.27 | -234.70 | -4.17 | 5.73 | -3.85 | -19.72 | -4.97 | -1.63 | -5.06 |
| Tax Expense | 2.41 | 0.14 | 0.63 | 0.11 | -23.95 | -1.06 | 2.20 | -0.93 | -2.11 | -1.21 | -0.37 | -1.25 |
| Tax % | 31.7% | 5.1% | - | 42.2% | - | - | 38.4% | - | - | - | - | - |
| Profit After Tax | 5.20 | 2.54 | -1.48 | 0.16 | -210.74 | -3.11 | 3.53 | -2.93 | -17.61 | -3.76 | -1.25 | -3.81 |
| EPS (Basic) | 0.32 | 0.16 | -0.09 | 0.01 | -12.95 | -0.19 | 0.22 | -0.18 | -1.08 | -0.23 | -0.08 | -0.23 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 127.12 | 215.02 | 273.71 | 301.20 | 246.46 | 249.97 | 528.73 |
| YOY Revenue Growth % | -40.88% | -21.44% | -9.13% | 22.21% | -1.4% | -52.72% | - |
| Other Income | 1.57 | 3.10 | 4.00 | 6.25 | 6.33 | 5.18 | 7.42 |
| Total Income | 128.69 | 218.12 | 277.71 | 307.45 | 252.79 | 255.14 | 536.15 |
| Total Expenses + | 151.09 | 191.77 | 210.97 | 234.76 | 207.59 | 202.86 | 442.45 |
| Cost of Materials Consumed | 80.96 | 140.29 | 120.50 | 141.17 | 122.44 | 114.73 | 316.39 |
| Employee Benefit Expense | 18.51 | 21.21 | 21.50 | 21.89 | 24.45 | 30.72 | 37.53 |
| Other Expenses | 22.29 | 30.28 | 68.96 | 71.70 | 60.71 | 57.42 | 88.53 |
| Operating Profit | -23.97 | 23.25 | 62.75 | 66.44 | 38.87 | 47.11 | 86.28 |
| OPM % | -18.9% | 10.8% | 22.9% | 22.1% | 15.8% | 18.8% | 16.3% |
| Profit Before Exceptional | -22.40 | -2.46 | 21.42 | 23.91 | 3.95 | -16.61 | 42.93 |
| Exceptional Items | 0.39 | -230.14 | 1.15 | 0.06 | -0.87 | -235.95 | 3.63 |
| Profit Before Tax + | -22.01 | -232.60 | 22.58 | 23.97 | 3.08 | -252.57 | 46.56 |
| Tax Expense | -1.90 | -23.07 | 7.15 | 6.95 | 0.86 | -4.83 | 18.43 |
| Tax % | - | - | 31.7% | 29% | 27.8% | - | 39.6% |
| Profit After Tax | -20.11 | -209.53 | 15.43 | 17.02 | 2.23 | -247.73 | 28.14 |
| EPS (Basic) | -1.24 | -12.88 | 0.95 | 1.05 | 0.14 | -15.23 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 146.92 | 161.90 | 388.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 99.74 | 111.11 | 125.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.24 | 0.09 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 25.84 | 31.09 | 184.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.22 | 0.29 | 0.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 62.72 | 81.67 | 82.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 14.60 | 20.46 | 20.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 21.17 | 24.25 | 38.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.46 | 3.72 | 4.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 81.35 | 81.35 | 81.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 7.95 | 27.97 | 218.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 3.94 | 5.38 | 15.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 134.64 | 147.18 | 154.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 140.88 | 153.12 | 170.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -20.21 | 22.94 | 52.56 | 56.51 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 1.10 | -1.79 | -6.48 | -0.59 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 16.85 | -22.07 | -47.69 | -52.10 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -2.26 | -0.93 | -1.62 | 3.81 | 0.00 | 0.00 | 0.00 |