Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 91.95 | 93.18 | 88.28 | 89.06 | 89.36 | 98.44 | 83.08 | 74.89 | 70.57 | 87.24 | 89.93 | 85.86 |
| YOY Revenue Growth % | -1.34% | 0.86% | 18.39% | 9.38% | -2.82% | 5.64% | -5.89% | -15.9% | -21.03% | -11.37% | 8.24% | 14.65% |
| Other Income | 18.13 | 12.10 | 16.88 | 10.44 | 23.06 | 20.64 | -9.01 | -5.11 | 22.04 | -2.14 | 12.40 | -24.84 |
| Total Income | 110.08 | 105.27 | 105.16 | 99.50 | 112.42 | 119.07 | 74.08 | 69.78 | 92.60 | 85.10 | 102.33 | 61.03 |
| Total Expenses + | 62.72 | 60.34 | 62.93 | 67.18 | 73.67 | 78.23 | 73.50 | 81.59 | 84.16 | 87.68 | 82.42 | 86.26 |
| Cost of Materials Consumed | 15.45 | 14.78 | 15.81 | 17.35 | 15.50 | 16.33 | 17.43 | 20.90 | 13.25 | 11.99 | 16.75 | 17.91 |
| Employee Benefit Expense | 22.20 | 20.43 | 23.09 | 22.72 | 28.37 | 29.31 | 28.61 | 22.68 | 28.43 | 27.07 | 23.90 | 23.08 |
| Other Expenses | 25.07 | 25.14 | 24.04 | 27.12 | 29.81 | 32.58 | 27.47 | 27.63 | 27.51 | 26.97 | 27.37 | 29.93 |
| Operating Profit | 29.22 | 32.83 | 25.35 | 21.87 | 15.68 | 20.21 | 9.58 | -6.69 | -13.60 | -0.44 | 7.50 | -0.40 |
| OPM % | 31.8% | 35.2% | 28.7% | 24.6% | 17.6% | 20.5% | 11.5% | -8.9% | -19.3% | -0.5% | 8.3% | -0.5% |
| Profit Before Tax + | 29.19 | 26.55 | 23.44 | 18.11 | 22.06 | 25.13 | -10.16 | -11.81 | 8.44 | -2.58 | 19.90 | -25.23 |
| Tax Expense | 5.70 | 6.25 | 4.72 | 5.20 | 3.22 | 7.06 | -0.77 | -1.48 | 0.50 | 0.72 | 4.60 | -3.80 |
| Tax % | 19.5% | 23.5% | 20.1% | 28.7% | 14.6% | 28.1% | - | - | 5.9% | - | 23.1% | - |
| Profit After Tax | 23.49 | 20.30 | 18.72 | 12.91 | 18.84 | 18.07 | -9.39 | -10.33 | 7.94 | -3.30 | 15.30 | -21.43 |
| EPS (Basic) | 41.16 | 35.57 | 32.80 | 22.63 | 33.02 | 31.67 | -16.45 | -18.10 | 13.91 | -5.79 | 26.81 | -37.56 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 345.77 | 362.46 | 341.56 | 313.51 | 247.45 | 320.80 | 316.89 |
| YOY Revenue Growth % | -4.61% | 6.12% | 8.95% | 26.7% | -22.86% | 1.23% | - |
| Other Income | 29.58 | 57.55 | 15.40 | 15.84 | 17.18 | 7.11 | 6.79 |
| Total Income | 375.35 | 420.01 | 356.96 | 329.35 | 264.63 | 327.91 | 323.68 |
| Total Expenses + | 350.12 | 253.10 | 237.67 | 209.24 | 178.88 | 241.19 | 239.51 |
| Cost of Materials Consumed | 70.15 | 63.92 | 63.54 | 51.46 | 36.75 | 56.10 | 58.97 |
| Employee Benefit Expense | 109.02 | 88.43 | 81.07 | 85.38 | 82.70 | 90.34 | 89.49 |
| Other Expenses | 117.43 | 100.75 | 93.06 | 72.40 | 59.43 | 94.74 | 91.05 |
| Operating Profit | -4.35 | 109.36 | 103.89 | 104.27 | 68.57 | 79.61 | 77.38 |
| OPM % | -1.3% | 30.2% | 30.4% | 33.3% | 27.7% | 24.8% | 24.4% |
| Profit Before Exceptional | 25.23 | 97.29 | 50.74 | 47.30 | 27.44 | 28.95 | 28.85 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 25.23 | 97.29 | 50.74 | 47.30 | 27.44 | 28.95 | 28.85 |
| Tax Expense | 8.03 | 21.87 | 14.56 | 12.04 | 5.30 | 9.79 | 2.21 |
| Tax % | 31.8% | 22.5% | 28.7% | 25.5% | 19.3% | 33.8% | 7.7% |
| Profit After Tax | 17.20 | 75.42 | 36.17 | 35.26 | 22.14 | 19.17 | 26.64 |
| EPS (Basic) | 30.14 | 132.15 | 63.39 | 61.78 | 38.80 | 33.59 | 46.68 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 157.37 | 126.36 | 119.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 97.71 | 81.60 | 77.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1.73 | 6.67 | 2.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.62 | 18.84 | 25.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.07 | 1.79 | 2.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 354.05 | 371.63 | 303.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 63.90 | 43.61 | 50.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 27.37 | 29.33 | 30.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.42 | 5.44 | 1.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 242.21 | 254.30 | 166.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 5.71 | 5.71 | 5.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 386.78 | 377.27 | 305.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 14.75 | 15.96 | 12.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 104.18 | 99.05 | 98.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 118.93 | 115.01 | 111.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -28.44 | 45.50 | 10.52 | 40.36 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 23.30 | -33.25 | -5.00 | -39.70 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.11 | -8.27 | -6.36 | -4.88 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -5.02 | 3.99 | -0.83 | -4.13 | 0.00 | 0.00 | 0.00 |