Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 409.79 | 352.15 | 322.05 | 356.62 | 399.69 | 414.89 | 371.20 | 386.05 | 405.53 | 389.41 | 354.00 | 386.91 |
| YOY Revenue Growth % | -13.45% | -13.87% | -17.11% | -13.37% | -2.46% | 17.82% | 15.26% | 8.25% | 1.46% | -6.14% | -4.63% | 0.22% |
| Other Income | 5.48 | 2.35 | 4.62 | 2.61 | 4.72 | 9.16 | 6.60 | 9.32 | 7.96 | 7.42 | 8.01 | 8.27 |
| Total Income | 415.27 | 354.50 | 326.67 | 359.23 | 404.41 | 424.05 | 377.80 | 395.37 | 413.49 | 396.83 | 362.01 | 395.18 |
| Total Expenses + | 322.45 | 306.06 | 263.11 | 305.84 | 319.09 | 330.97 | 299.64 | 336.02 | 347.15 | 337.72 | 304.77 | 334.40 |
| Cost of Materials Consumed | 213.20 | 193.42 | 169.37 | 199.16 | 210.17 | 216.14 | 191.30 | 216.77 | 218.31 | 191.63 | 194.72 | 186.22 |
| Employee Benefit Expense | 25.11 | 23.12 | 23.26 | 23.65 | 25.89 | 26.75 | 26.09 | 24.82 | 27.30 | 27.22 | 26.76 | 28.88 |
| Other Expenses | 84.14 | 89.52 | 70.48 | 83.03 | 83.03 | 88.08 | 82.25 | 84.49 | 81.82 | 86.60 | 75.58 | 77.75 |
| Operating Profit | 87.34 | 46.09 | 58.94 | 50.78 | 80.60 | 83.92 | 71.56 | 50.03 | 58.38 | 51.69 | 49.23 | 52.51 |
| OPM % | 21.3% | 13.1% | 18.3% | 14.2% | 20.2% | 20.2% | 19.3% | 13% | 14.4% | 13.3% | 13.9% | 13.6% |
| Profit Before Tax + | 66.39 | 36.43 | 46.33 | 53.34 | 65.91 | 64.33 | 59.05 | 59.35 | 66.34 | 59.11 | 57.24 | 60.78 |
| Tax Expense | 16.62 | 9.19 | 12.90 | 14.89 | 17.04 | 16.87 | 15.29 | 13.33 | 16.90 | 16.17 | 14.98 | 15.41 |
| Tax % | 25% | 25.2% | 27.8% | 27.9% | 25.9% | 26.2% | 25.9% | 22.5% | 25.5% | 27.4% | 26.2% | 25.4% |
| Profit After Tax | 49.77 | 27.24 | 33.43 | 38.45 | 48.87 | 47.46 | 43.76 | 46.02 | 49.44 | 42.94 | 42.26 | 45.37 |
| EPS (Basic) | 9.74 | 5.33 | 6.54 | 7.52 | 9.56 | 9.28 | 8.56 | 9.00 | 9.67 | 8.40 | 8.26 | 8.87 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,571.82 | 1,440.61 | 1,682.33 | 1,542.80 | 1,242.44 | 992.88 | 846.40 |
| YOY Revenue Growth % | 9.11% | -14.37% | 9.04% | 24.18% | 25.13% | 17.31% | - |
| Other Income | 29.80 | 15.05 | 13.91 | 14.18 | 6.95 | 7.01 | 3.95 |
| Total Income | 1,601.62 | 1,455.66 | 1,696.24 | 1,556.98 | 1,249.39 | 999.89 | 850.35 |
| Total Expenses + | 1,352.98 | 1,197.46 | 1,335.51 | 1,253.62 | 824.12 | 727.58 | 702.94 |
| Cost of Materials Consumed | 834.38 | 775.15 | 855.99 | 872.89 | 533.95 | 476.22 | 481.36 |
| Employee Benefit Expense | 103.55 | 95.15 | 97.64 | 88.13 | 92.71 | 69.64 | 52.78 |
| Other Expenses | 338.41 | 327.16 | 381.88 | 292.60 | 197.46 | 181.72 | 168.81 |
| Operating Profit | 218.84 | 243.15 | 346.82 | 289.18 | 418.31 | 265.30 | 143.46 |
| OPM % | 13.9% | 16.9% | 20.6% | 18.7% | 33.7% | 26.7% | 16.9% |
| Profit Before Exceptional | 248.64 | 202.47 | 308.56 | 302.11 | 400.69 | 226.87 | 130.19 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 32.84 | 0.00 |
| Profit Before Tax + | 248.64 | 202.47 | 308.56 | 302.11 | 400.69 | 259.71 | 130.19 |
| Tax Expense | 62.53 | 53.60 | 79.90 | 77.22 | 105.35 | 44.43 | 46.45 |
| Tax % | 25.1% | 26.5% | 25.9% | 25.6% | 26.3% | 17.1% | 35.7% |
| Profit After Tax | 186.11 | 148.87 | 228.66 | 224.89 | 295.34 | 215.28 | 83.74 |
| EPS (Basic) | 36.40 | 29.13 | 44.75 | 44.04 | 144.68 | 105.55 | 41.06 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,151.38 | 1,140.27 | 1,091.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,041.38 | 1,085.49 | 715.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 51.91 | 35.57 | 352.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 3.12 | 3.74 | 3.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 637.47 | 443.35 | 498.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 164.78 | 171.97 | 183.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 230.65 | 221.73 | 258.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 48.78 | 30.37 | 17.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10.24 | 10.23 | 10.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,392.25 | 1,256.91 | 1,158.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 140.40 | 88.57 | 68.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 245.96 | 227.91 | 352.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 386.36 | 316.48 | 421.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 263.10 | 274.97 | 248.38 | 204.67 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -195.54 | -121.46 | -277.05 | -205.67 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -49.15 | -140.32 | 8.00 | -57.29 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 18.41 | 13.19 | -20.67 | -58.29 | 0.00 | 0.00 | 0.00 |