Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 427.83 | 360.26 | 384.43 | 402.44 | 486.16 | 526.47 | 689.80 | 637.91 | 496.56 | 0.00 | 516.00 | 514.00 |
| YOY Revenue Growth % | -60.44% | -65.41% | -60.88% | -21.33% | 13.63% | 46.14% | 79.43% | 58.51% | 2.14% | -100% | -25.2% | -19.42% |
| Other Income | 5.92 | 211.16 | 2.39 | 7.61 | 2.36 | 2.45 | 13.08 | 12.23 | 1.71 | 1.00 | 2.00 | 8.00 |
| Total Income | 433.75 | 571.42 | 386.82 | 410.05 | 488.52 | 528.92 | 702.88 | 650.14 | 498.27 | 1.00 | 518.00 | 522.00 |
| Total Expenses + | 388.60 | 347.43 | 362.87 | 394.40 | 488.43 | 509.42 | 672.22 | 615.26 | 488.88 | 9.71 | 522.00 | 519.00 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 34.47 | 37.98 | 27.17 | 33.04 | 23.28 | 25.26 | 27.36 | 26.58 | 26.97 | 0.00 | 52.00 | 52.00 |
| Other Expenses | 354.13 | 309.45 | 335.70 | 361.36 | 465.15 | 484.16 | 644.86 | 588.68 | 446.18 | 0.71 | 403.00 | 401.00 |
| Operating Profit | 39.23 | 12.83 | 21.56 | 8.04 | -2.27 | 17.05 | 17.58 | 22.65 | 7.68 | -9.71 | -6.00 | -5.00 |
| OPM % | 9.2% | 3.6% | 5.6% | 2% | -0.5% | 3.2% | 2.5% | 3.6% | 1.5% | 0% | -1.2% | -1% |
| Profit Before Tax + | 47.63 | 227.48 | 18.80 | 1.00 | -15.86 | 4.34 | 14.78 | 40.87 | 9.39 | -12.71 | -4.00 | 15.00 |
| Tax Expense | 11.81 | 29.22 | 4.63 | -2.18 | -3.21 | 0.98 | -22.21 | 5.05 | 2.35 | -1.00 | -3.00 | -4.00 |
| Tax % | 24.8% | 12.8% | 24.6% | -218% | - | 22.6% | -150.3% | 12.4% | 25% | - | - | -26.7% |
| Profit After Tax | 35.82 | 198.26 | 14.17 | 3.18 | -12.65 | 3.36 | 36.99 | 35.82 | 7.04 | -11.71 | -1.00 | 19.00 |
| EPS (Basic) | 1.46 | 8.07 | 0.58 | 0.03 | -0.13 | 0.03 | 0.38 | 0.36 | 0.07 | -0.11 | 0.00 | 0.13 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,633.29 | 2,721.84 | 3,432.62 | 1,970.43 | 1,619.31 | 1,507.77 | 1,196.31 |
| YOY Revenue Growth % | -39.99% | -20.71% | 74.21% | 21.68% | 7.4% | 26.04% | - |
| Other Income | 223.53 | 95.79 | 244.03 | 183.69 | 116.09 | 159.15 | 51.10 |
| Total Income | 1,856.82 | 2,817.63 | 3,676.65 | 2,154.12 | 1,735.40 | 1,666.92 | 1,247.41 |
| Total Expenses + | 1,593.12 | 2,560.51 | 3,169.49 | 1,786.97 | 1,444.70 | 1,313.88 | 1,037.83 |
| Employee Benefit Expense | 121.47 | 156.15 | 153.18 | 127.74 | 133.42 | 128.97 | 97.65 |
| Other Expenses | 1,471.65 | 2,404.36 | 3,016.31 | 1,659.23 | 1,311.28 | 1,184.91 | 940.18 |
| Operating Profit | 40.17 | 161.33 | 263.13 | 183.46 | 174.61 | 193.89 | 158.48 |
| OPM % | 2.5% | 5.9% | 7.7% | 9.3% | 10.8% | 12.9% | 13.2% |
| Profit Before Exceptional | 206.08 | 220.09 | 372.17 | 202.55 | 112.40 | 223.65 | 85.02 |
| Exceptional Items | 25.35 | 39.87 | 54.11 | -3.50 | 153.64 | -28.50 | -54.55 |
| Profit Before Tax + | 231.43 | 259.96 | 426.28 | 199.05 | 266.04 | 195.15 | 30.47 |
| Tax Expense | 28.45 | 56.62 | 59.81 | 7.70 | 46.29 | 4.33 | 1.60 |
| Tax % | 12.3% | 21.8% | 14% | 3.9% | 17.4% | 2.2% | 5.3% |
| Profit After Tax | 202.98 | 203.34 | 366.47 | 191.35 | 219.75 | 190.82 | 28.87 |
| EPS (Basic) | 2.07 | 8.28 | 14.91 | 7.79 | 8.94 | 7.77 | 1.18 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,642.05 | 1,065.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 95.46 | 74.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 18.20 | 2.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,463.12 | 872.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.68 | 0.58 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 671.22 | 698.36 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 454.04 | 315.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 10.78 | 29.43 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 169.85 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 196.56 | 49.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,035.17 | 981.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 281.56 | 164.36 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 799.98 | 592.74 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,081.54 | 757.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -156.44 | 350.50 | 40.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -137.66 | 49.39 | 93.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 275.45 | -440.50 | -98.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -18.65 | -40.61 | 35.26 | 0.00 | 0.00 | 0.00 | 0.00 |