AMD INDUSTRIES LTD. (AMDIND)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 49.74 113.83 101.34 60.32 41.17 95.48 53.89 44.91 82.19 86.67 58.96 37.98
YOY Revenue Growth % 45.9% 261.35% 13.57% -52.97% -17.25% -16.12% -46.82% -25.55% 99.65% -9.23% 9.41% -15.42%
Other Income 0.05 0.14 0.45 0.13 0.22 0.51 0.49 0.23 0.79 0.59 0.56 1.96
Total Income 49.79 113.97 101.79 60.45 41.38 95.99 54.38 45.14 82.97 87.26 59.53 39.95
Total Expenses + 74.26 87.63 79.45 52.08 52.77 66.90 48.26 48.60 82.86 85.20 63.50 45.22
Cost of Materials Consumed 57.87 65.82 58.90 35.99 37.11 47.85 33.06 33.44 57.39 53.18 39.83 34.85
Employee Benefit Expense 4.61 5.63 5.20 4.88 5.14 5.57 5.21 5.09 6.60 6.34 5.94 5.86
Other Expenses 11.78 16.17 15.35 11.22 10.52 13.48 9.99 10.08 16.57 14.43 11.20 10.78
Operating Profit -24.52 26.21 21.88 8.24 -11.61 28.58 5.63 -3.69 -0.68 1.47 -4.53 -7.23
OPM % -49.3% 23% 21.6% 13.7% -28.2% 29.9% 10.4% -8.2% -0.8% 1.7% -7.7% -19%
Profit Before Tax + 1.57 10.89 1.11 -1.78 -1.61 5.01 -1.44 -2.40 0.11 2.06 -3.97 -5.27
Tax Expense 0.46 2.88 0.32 -0.45 -0.38 1.25 -0.33 -0.71 0.06 0.55 -1.02 -1.31
Tax % 29.1% 26.4% 28.4% - - 25% - - 59.9% 26.5% - -
Profit After Tax 1.11 8.01 0.79 -1.33 -1.23 3.75 -1.11 -1.69 0.04 1.51 -2.95 -3.96
EPS (Basic) 0.58 4.18 0.41 -0.69 -0.64 1.96 -0.58 -0.88 0.02 0.79 -1.54 -2.06

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 276.46 277.74 350.00 209.64 118.61 174.55 155.72
YOY Revenue Growth % -0.46% -20.65% 66.96% 76.74% -32.05% 12.09% -
Other Income 2.01 1.15 0.56 1.00 0.99 0.61 3.50
Total Income 278.47 278.89 350.56 210.63 119.60 175.16 159.22
Total Expenses + 277.20 253.11 319.08 180.03 106.57 163.77 139.21
Cost of Materials Consumed 171.73 181.18 244.88 130.84 68.46 105.05 87.12
Employee Benefit Expense 22.46 21.14 19.42 15.19 11.84 15.00 15.58
Other Expenses 50.12 50.79 54.78 34.00 26.27 43.73 36.50
Operating Profit -0.73 24.63 30.92 29.61 12.04 10.77 16.52
OPM % -0.3% 8.9% 8.8% 14.1% 10.1% 6.2% 10.6%
Profit Before Exceptional 1.28 -2.00 26.30 10.63 -1.93 1.14 -0.39
Exceptional Items 0.00 0.00 0.00 0.00 6.05 4.79 0.00
Profit Before Tax + 1.28 -2.00 26.30 10.63 4.12 5.93 -0.39
Tax Expense 0.28 -0.32 7.10 2.43 1.01 0.75 -0.62
Tax % 21.8% - 27% 22.8% 24.6% 12.6% -
Profit After Tax 1.00 -1.67 19.21 8.20 3.11 5.18 0.23
EPS (Basic) 0.52 0.87 10.02 4.28 1.62 2.70 0.12

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 118.10 124.75 120.28 0.00 0.00 0.00 0.00
Property, Plant & Equipment 99.49 107.55 98.16 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 13.78 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.10 0.18 0.26 0.00 0.00 0.00 0.00
Current Assets + 203.63 198.98 236.65 0.00 0.00 0.00 0.00
Inventories 88.55 85.54 108.83 0.00 0.00 0.00 0.00
Trade Receivables 77.49 89.20 96.43 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 0.02 3.05 7.12 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 19.17 19.17 19.17 0.00 0.00 0.00 0.00
Other Equity 137.97 136.95 138.64 0.00 0.00 0.00 0.00
Non-Current Liabilities 26.55 30.35 25.74 0.00 0.00 0.00 0.00
Current Liabilities 138.03 137.26 173.38 0.00 0.00 0.00 0.00
Total Liabilities 164.59 167.61 199.12 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 40.29 24.40 11.49 -16.06 0.00 0.00 0.00
Cash from Investing Activities -12.07 -12.78 -14.87 -5.69 0.00 0.00 0.00
Cash from Financing Activities -31.24 -15.69 5.95 25.78 0.00 0.00 0.00
Net Increase/Decrease in Cash -3.02 -4.07 2.58 4.03 0.00 0.00 0.00