ANDHRA SUGARS LTD. (ANDHRSUGAR)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 341.90 313.08 304.55 281.12 251.83 246.45 304.08 295.04 325.81 336.19 355.33 370.27
YOY Revenue Growth % 0.91% -16.76% -17.35% -23.28% -26.34% -21.28% -0.15% 4.95% 29.38% 36.42% 16.85% 25.5%
Other Income 8.23 6.17 12.61 8.15 7.20 20.74 6.51 6.03 9.80 7.15 6.53 4.55
Total Income 350.13 319.26 317.15 289.28 259.03 267.18 310.59 301.07 335.61 343.34 361.85 374.82
Total Expenses + 343.89 244.95 226.95 240.63 311.58 214.94 242.03 276.02 296.20 304.91 323.74 342.56
Cost of Materials Consumed 159.84 76.78 60.86 87.22 150.03 60.43 74.42 113.58 120.53 90.70 104.09 126.32
Employee Benefit Expense 33.03 33.25 34.30 33.67 31.97 36.73 34.98 36.52 37.14 38.95 36.92 35.62
Other Expenses 151.01 134.92 131.79 119.74 129.58 117.78 132.64 125.92 127.58 118.11 118.79 133.67
Operating Profit -1.99 68.13 77.60 40.49 -59.76 31.51 62.05 19.02 29.61 31.28 31.58 27.71
OPM % -0.6% 21.8% 25.5% 14.4% -23.7% 12.8% 20.4% 6.4% 9.1% 9.3% 8.9% 7.5%
Profit Before Tax + 38.11 26.95 20.41 8.03 11.00 10.44 6.73 9.16 15.51 34.03 41.19 32.26
Tax Expense 9.68 7.14 4.52 -0.36 1.82 2.35 1.27 1.70 5.03 9.01 10.19 7.24
Tax % 25.4% 26.5% 22.2% -4.5% 16.6% 22.5% 18.9% 18.6% 32.4% 26.5% 24.7% 22.4%
Profit After Tax 28.43 19.81 15.89 8.39 9.18 8.09 5.45 7.46 10.49 25.02 31.00 25.02
EPS (Basic) 2.10 2.92 1.17 0.62 0.68 0.60 0.40 0.55 0.77 1.85 2.29 1.84

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2021 Mar 2020 Mar 2018
Revenue from Operations 1,171.37 1,150.58 1,452.92 949.72 1,040.68 984.55
YOY Revenue Growth % 1.81% -20.81% 52.98% -8.74% 5.7% -
Other Income 43.08 34.13 27.14 25.20 27.02 26.12
Total Income 1,214.45 1,184.71 1,480.06 974.92 1,067.70 1,010.67
Total Expenses + 1,147.78 1,024.73 1,168.63 724.16 766.34 746.07
Cost of Materials Consumed 368.96 375.51 461.29 288.38 320.95 303.98
Employee Benefit Expense 145.36 133.19 149.75 119.94 122.56 101.22
Other Expenses 503.92 516.03 557.59 315.84 322.82 340.87
Operating Profit 23.59 125.85 284.29 225.56 274.35 238.48
OPM % 2% 10.9% 19.6% 23.7% 26.4% 24.2%
Profit Before Exceptional 66.67 71.35 244.34 138.57 203.26 147.64
Exceptional Items -24.83 -4.95 -11.04 -9.53 0.00 0.00
Profit Before Tax + 41.84 66.40 233.30 129.04 203.26 147.64
Tax Expense 10.35 13.13 59.25 26.94 13.10 48.34
Tax % 24.7% 19.8% 25.4% 20.9% 6.4% 32.7%
Profit After Tax 31.49 53.27 174.05 102.09 190.16 99.30
EPS (Basic) 2.32 3.93 12.84 37.66 70.15 36.63

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2021 Mar 2020 Mar 2018
ASSETS
Non-Current Assets + 1,046.21 1,036.90 980.59 0.00 0.00 0.00
Property, Plant & Equipment 914.92 771.37 761.61 0.00 0.00 0.00
Capital Work in Progress 48.88 180.48 125.22 0.00 0.00 0.00
Non-Current Investments 43.29 43.31 43.21 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.58 0.65 0.00 0.00 0.00 0.00
Current Assets + 623.80 603.41 656.68 0.00 0.00 0.00
Inventories 315.93 339.05 330.76 0.00 0.00 0.00
Trade Receivables 145.35 122.19 159.09 0.00 0.00 0.00
Cash and Cash Equivalents 0.24 0.25 0.18 0.00 0.00 0.00
Current Investments 114.04 93.34 99.18 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 27.11 27.11 27.11 0.00 0.00 0.00
Other Equity 1,306.26 1,286.82 1,261.60 0.00 0.00 0.00
Non-Current Liabilities 200.96 181.11 192.02 0.00 0.00 0.00
Current Liabilities 137.87 145.26 158.74 0.00 0.00 0.00
Total Liabilities 338.83 326.37 350.75 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2021 Mar 2020 Mar 2018
Cash from Operating Activities 117.67 127.86 249.48 0.00 0.00 0.00
Cash from Investing Activities -89.86 -102.35 -176.77 0.00 0.00 0.00
Cash from Financing Activities -27.82 -25.43 -87.05 0.00 0.00 0.00
Net Increase/Decrease in Cash -0.01 0.08 -14.33 0.00 0.00 0.00