Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 480.16 | 214.19 | 404.01 | 402.88 | 520.93 | 185.78 | 253.32 | 314.23 | 577.36 | 228.29 | 303.16 | 308.51 |
| YOY Revenue Growth % | -13.7% | 63.95% | 14.47% | 8.85% | 8.49% | -13.26% | -37.3% | -22% | 10.83% | 22.88% | 19.67% | -1.82% |
| Other Income | 3.01 | 2.52 | 2.77 | 4.72 | 3.29 | 2.59 | 2.57 | 1.34 | 2.54 | 2.57 | 2.26 | 2.47 |
| Total Income | 483.17 | 216.71 | 406.78 | 407.60 | 524.22 | 188.37 | 255.89 | 315.57 | 579.90 | 230.86 | 305.42 | 310.98 |
| Total Expenses + | 1.56 | 1.45 | 0.86 | 1.07 | 1.48 | 0.70 | 0.88 | 313.22 | 572.25 | 230.77 | 301.49 | 307.47 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.33 | 0.29 | 0.30 | 0.39 | 0.34 | 0.35 | 0.36 | 0.41 | 0.37 | 0.37 | 0.39 | 0.41 |
| Other Expenses | 1.23 | 1.16 | 0.56 | 0.68 | 1.14 | 0.35 | 0.52 | 0.37 | 1.20 | 0.29 | 0.36 | 0.60 |
| Operating Profit | 478.60 | 212.74 | 403.15 | 401.81 | 519.45 | 185.08 | 252.44 | 1.01 | 5.11 | -2.48 | 1.67 | 1.04 |
| OPM % | 99.7% | 99.3% | 99.8% | 99.7% | 99.7% | 99.6% | 99.7% | 0.3% | 0.9% | -1.1% | 0.6% | 0.3% |
| Profit Before Tax + | 12.28 | 4.48 | 5.95 | 5.54 | 5.35 | 1.35 | 0.51 | 2.35 | 7.65 | 0.09 | 3.93 | 3.51 |
| Tax Expense | 3.09 | 1.13 | 1.50 | 1.63 | 1.35 | 0.34 | 0.13 | 0.75 | 1.93 | 0.02 | 0.99 | 1.00 |
| Tax % | 25.2% | 25.2% | 25.2% | 29.4% | 25.2% | 25.2% | 25.5% | 31.9% | 25.2% | 22.2% | 25.2% | 28.5% |
| Profit After Tax | 9.19 | 3.35 | 4.45 | 3.91 | 4.00 | 1.01 | 0.38 | 1.60 | 5.72 | 0.07 | 2.94 | 2.51 |
| EPS (Basic) | 8.08 | 0.59 | 0.78 | 0.69 | 0.70 | 0.18 | 0.07 | 0.28 | 1.01 | 0.01 | 0.52 | 0.44 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 1,274.26 | 1,501.24 | 1,410.24 | 1,059.39 |
| YOY Revenue Growth % | -15.12% | 6.45% | 33.12% | - |
| Other Income | 9.79 | 13.02 | 7.92 | 5.18 |
| Total Income | 1,284.05 | 1,514.26 | 1,418.16 | 1,064.57 |
| Total Expenses + | 1,274.50 | 4.70 | 3.23 | 4.37 |
| Employee Benefit Expense | 1.46 | 1.31 | 1.17 | 1.44 |
| Other Expenses | 2.37 | 3.39 | 2.06 | 2.93 |
| Operating Profit | -0.24 | 1,496.54 | 1,407.01 | 1,055.02 |
| OPM % | -0% | 99.7% | 99.8% | 99.6% |
| Profit Before Exceptional | 9.55 | 28.25 | 25.04 | 20.83 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 9.55 | 28.25 | 25.04 | 20.83 |
| Tax Expense | 2.56 | 7.35 | 6.38 | 5.28 |
| Tax % | 26.8% | 26% | 25.5% | 25.3% |
| Profit After Tax | 6.99 | 20.90 | 18.66 | 15.55 |
| EPS (Basic) | 1.23 | 3.67 | 16.39 | 13.67 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 5.27 | 4.15 | 3.79 | 0.00 |
| Property, Plant & Equipment | 2.07 | 1.28 | 1.10 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 3.20 | 2.87 | 2.69 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 353.57 | 278.25 | 461.50 | 0.00 |
| Inventories | 94.73 | 57.61 | 207.56 | 0.00 |
| Trade Receivables | 72.06 | 55.44 | 66.24 | 0.00 |
| Cash and Cash Equivalents | 137.60 | 150.10 | 172.43 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 56.91 | 56.91 | 11.38 | 0.00 |
| Other Equity | 50.56 | 43.36 | 67.73 | 0.00 |
| Non-Current Liabilities | 40.86 | 40.93 | 40.18 | 0.00 |
| Current Liabilities | 210.51 | 141.20 | 346.00 | 0.00 |
| Total Liabilities | 251.37 | 182.13 | 386.18 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | -120.07 | 191.08 | -43.95 | -63.49 |
| Cash from Investing Activities | -11.10 | 10.00 | -8.19 | -8.14 |
| Cash from Financing Activities | 118.67 | -223.41 | 105.72 | 130.62 |
| Net Increase/Decrease in Cash | -12.50 | -22.33 | 53.58 | 58.99 |