Current Price: ₹0.00
| Particulars | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 217.01 | 66.97 | 273.30 | 132.96 | 79.58 | 106.19 | 160.21 | 83.23 | 195.40 | 211.74 | 156.07 | 12.77 |
| YOY Revenue Growth % | 102.51% | -50.07% | -16.41% | 74.99% | -63.33% | 58.56% | -41.38% | -37.4% | 145.54% | 99.4% | -2.58% | -84.66% |
| Other Income | 0.47 | 1.10 | 21.25 | 1.45 | 0.36 | 0.05 | 0.49 | 2.68 | 0.37 | 0.03 | 7.49 | 11.05 |
| Total Income | 217.48 | 68.07 | 294.55 | 134.41 | 79.94 | 106.24 | 160.70 | 85.91 | 195.77 | 211.77 | 163.56 | 23.81 |
| Total Expenses + | 205.31 | 86.15 | 605.12 | 135.97 | 78.34 | 70.14 | 174.47 | 79.75 | 303.84 | 193.16 | 1,296.64 | 10.49 |
| Cost of Materials Consumed | 155.10 | 29.21 | 214.20 | 78.30 | 58.55 | 58.52 | 50.81 | 61.71 | 279.77 | 138.90 | 544.07 | 5.74 |
| Employee Benefit Expense | 3.53 | 3.79 | 3.25 | 3.22 | 3.11 | 3.27 | 3.42 | 3.16 | 3.33 | 3.35 | 3.75 | 2.45 |
| Other Expenses | 46.68 | 53.15 | 387.67 | 54.45 | 16.68 | 8.35 | 120.24 | 14.88 | 20.74 | 50.91 | 747.01 | 2.05 |
| Operating Profit | 11.70 | -19.18 | -331.82 | -3.01 | 1.24 | 36.05 | -14.26 | 3.48 | -108.44 | 18.58 | -1,140.57 | 2.28 |
| OPM % | 5.4% | -28.6% | -121.4% | -2.3% | 1.6% | 33.9% | -8.9% | 4.2% | -55.5% | 8.8% | -730.8% | 17.9% |
| Profit Before Tax + | 7.24 | -84.10 | -322.49 | -5.07 | -4.05 | 28.48 | -16.87 | 3.26 | -212.22 | 15.35 | -1,516.60 | 13.33 |
| Tax Expense | -0.11 | -0.12 | -15.93 | -0.48 | 0.33 | -0.08 | -2.20 | -0.31 | -0.26 | 2.38 | -82.69 | 0.11 |
| Tax % | -1.5% | - | - | - | - | -0.3% | - | -9.5% | - | 15.5% | - | 0.8% |
| Profit After Tax | 7.35 | -83.98 | -306.56 | -4.59 | -4.38 | 28.56 | -14.67 | 3.57 | -211.96 | 12.97 | -1,433.91 | 13.22 |
| EPS (Basic) | 0.47 | -5.34 | -19.48 | -0.29 | -0.28 | 1.81 | -0.93 | 0.23 | -13.47 | 0.82 | -91.10 | 0.84 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 478.94 | 633.25 | 639.07 | 721.95 | 794.38 | 549.33 |
| YOY Revenue Growth % | -24.37% | -0.91% | -11.48% | -9.12% | 44.61% | - |
| Other Income | 2.35 | 28.47 | 21.31 | 40.19 | 15.45 | 19.49 |
| Total Income | 481.29 | 661.72 | 660.38 | 762.14 | 809.83 | 568.82 |
| Total Expenses + | 458.92 | 971.82 | 610.77 | 716.02 | 780.32 | 504.62 |
| Cost of Materials Consumed | 246.18 | 448.34 | 469.29 | 566.79 | 580.78 | 439.27 |
| Employee Benefit Expense | 13.02 | 13.82 | 12.04 | 10.48 | 14.16 | 22.88 |
| Other Expenses | 199.72 | 509.66 | 129.44 | 138.75 | 185.38 | 42.47 |
| Operating Profit | 20.02 | -338.57 | 28.30 | 5.93 | 14.06 | 44.71 |
| OPM % | 4.2% | -53.5% | 4.4% | 0.8% | 1.8% | 8.1% |
| Profit Before Exceptional | 2.49 | -396.21 | -10.90 | -20.27 | -93.10 | -38.24 |
| Exceptional Items | 0.00 | -1.48 | 0.00 | 0.00 | -91.32 | -25.63 |
| Profit Before Tax + | 2.49 | -397.69 | -10.90 | -20.27 | -184.42 | -63.87 |
| Tax Expense | -2.43 | -15.80 | -0.41 | -0.54 | 19.32 | -25.29 |
| Tax % | -97.6% | - | - | - | - | - |
| Profit After Tax | 4.92 | -381.89 | -10.49 | -19.73 | -203.74 | -38.58 |
| EPS (Basic) | 0.31 | -24.26 | 0.67 | -1.25 | -12.94 | -2.45 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 863.85 | 867.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 4.87 | 5.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.87 | 0.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 500.15 | 500.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.09 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3,834.00 | 4,065.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 2,627.21 | 2,795.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 238.23 | 283.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 22.86 | 24.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 78.70 | 78.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -265.76 | -270.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 23.50 | 27.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 4,861.40 | 5,096.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 4,884.90 | 5,124.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 66.99 | 19.84 | 91.60 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 2.35 | 20.11 | -1.50 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -70.64 | -31.63 | -83.29 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -1.30 | 8.32 | 6.81 | 0.00 | 0.00 | 0.00 |