The Anup Engineering Ltd (ANUP)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 100.96 114.42 144.17 125.21 139.85 145.99 193.14 171.60 221.70 175.23 407.51 206.92
YOY Revenue Growth % 13.37% 142.37% 44.2% 141.79% 38.52% 27.59% 33.96% 37.05% 58.53% 20.03% 110.99% 20.58%
Other Income 0.25 0.16 0.46 0.49 1.56 2.56 1.42 0.81 0.69 2.33 2.69 0.19
Total Income 101.21 114.58 144.64 125.70 141.41 148.55 194.56 172.41 222.39 177.57 410.20 207.11
Total Expenses + 80.72 87.56 109.78 102.47 82.20 125.63 151.94 105.67 179.00 142.29 331.90 173.38
Cost of Materials Consumed 57.29 54.48 75.63 62.88 55.38 93.48 108.22 59.49 148.78 74.81 186.86 91.44
Employee Benefit Expense 4.91 5.87 5.60 8.83 6.76 8.44 11.12 10.43 11.48 12.49 25.29 13.05
Other Expenses 18.52 27.21 28.56 30.76 20.06 23.71 32.60 35.74 36.37 38.61 98.64 53.24
Operating Profit 20.23 26.86 34.39 22.74 57.65 20.36 41.20 65.93 42.70 32.95 75.61 33.53
OPM % 20% 23.5% 23.9% 18.2% 41.2% 13.9% 21.3% 38.4% 19.3% 18.8% 18.6% 16.2%
Profit Before Tax + 17.51 19.13 26.82 24.99 29.20 29.09 37.93 32.80 43.39 35.28 78.30 32.27
Tax Expense 4.59 5.25 7.36 6.42 7.48 5.07 5.40 2.58 11.85 9.02 19.99 6.74
Tax % 26.2% 27.4% 27.4% 25.7% 25.6% 17.4% 14.2% 7.9% 27.3% 25.6% 25.5% 20.9%
Profit After Tax 12.93 13.88 19.47 18.56 21.72 24.02 32.53 30.21 31.54 26.26 58.31 25.53
EPS (Basic) 0.00 14.56 19.15 18.74 21.92 12.07 16.26 15.11 15.75 13.11 29.12 12.75

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 732.79 411.34 288.24 279.13 245.46
YOY Revenue Growth % 78.15% 42.71% 3.26% 13.72% -
Other Income 5.13 1.24 3.77 3.55 4.07
Total Income 737.92 412.58 292.01 282.68 249.53
Total Expenses + 735.07 340.01 240.82 202.70 209.41
Cost of Materials Consumed 409.98 233.21 162.73 140.40 142.93
Employee Benefit Expense 3.34 20.96 20.35 17.38 16.20
Other Expenses 128.04 85.84 57.74 44.92 50.28
Operating Profit -2.29 71.33 47.42 76.43 36.05
OPM % -0.3% 17.3% 16.5% 27.4% 14.7%
Profit Before Exceptional 2.85 70.00 61.12 61.47 63.00
Exceptional Items 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 2.85 70.00 61.12 61.47 63.00
Tax Expense 24.91 18.57 -0.93 7.94 20.03
Tax % 875.4% 26.5% -1.5% 12.9% 31.8%
Profit After Tax -22.06 51.43 62.05 53.52 42.97
EPS (Basic) 59.25 52.01 62.83 52.51 42.13

Balance Sheet

Particulars Mar 2025 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 380.86 308.73 0.00 0.00 0.00
Property, Plant & Equipment 339.75 200.69 0.00 0.00 0.00
Capital Work in Progress 9.92 87.03 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00
Goodwill 12.62 0.00 0.00 0.00 0.00
Other Intangible Assets 10.41 16.70 0.00 0.00 0.00
Current Assets + 545.30 334.18 0.00 0.00 0.00
Inventories 147.29 126.92 0.00 0.00 0.00
Trade Receivables 283.65 148.56 0.00 0.00 0.00
Cash and Cash Equivalents 2.51 31.09 0.00 0.00 0.00
Current Investments 10.63 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 20.03 9.90 0.00 0.00 0.00
Other Equity 591.93 427.78 0.00 0.00 0.00
Non-Current Liabilities 27.64 42.12 0.00 0.00 0.00
Current Liabilities 286.55 163.11 0.00 0.00 0.00
Total Liabilities 314.19 205.23 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities -147.51 30.02 74.04 0.00 0.00
Cash from Investing Activities 21.91 -33.38 -61.35 0.00 0.00
Cash from Financing Activities -30.48 24.96 -7.07 0.00 0.00
Net Increase/Decrease in Cash -156.08 21.59 5.63 0.00 0.00