Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 144.17 | 125.21 | 139.85 | 128.40 | 156.92 | 144.28 | 187.87 | 170.87 | 204.89 | 169.42 | 402.07 | 192.57 |
| YOY Revenue Growth % | 44.2% | 141.79% | 38.52% | 12.22% | 8.84% | 15.23% | 34.34% | 33.08% | 30.57% | 17.42% | 114.01% | 12.7% |
| Other Income | 1.42 | 1.46 | 2.59 | 2.60 | 4.41 | 2.56 | 1.37 | 0.69 | 0.90 | 2.28 | 2.62 | 0.17 |
| Total Income | 145.59 | 126.67 | 142.44 | 131.00 | 161.33 | 146.84 | 189.25 | 171.56 | 205.79 | 171.71 | 404.68 | 192.74 |
| Total Expenses + | 109.79 | 102.47 | 82.69 | 104.76 | 120.88 | 124.12 | 147.61 | 97.95 | 165.77 | 137.26 | 327.23 | 160.20 |
| Cost of Materials Consumed | 75.63 | 62.88 | 55.38 | 73.72 | 79.68 | 92.17 | 106.07 | 54.59 | 145.44 | 71.36 | 182.19 | 78.39 |
| Employee Benefit Expense | 5.60 | 8.83 | 6.76 | 6.77 | 9.21 | 8.27 | 9.38 | 9.30 | 9.49 | 11.13 | 23.36 | 11.99 |
| Other Expenses | 28.57 | 30.75 | 20.55 | 24.27 | 31.99 | 23.68 | 32.16 | 34.07 | 33.18 | 36.98 | 95.28 | 49.51 |
| Operating Profit | 34.38 | 22.74 | 57.16 | 23.64 | 36.04 | 20.17 | 40.26 | 72.92 | 39.11 | 32.16 | 74.83 | 32.37 |
| OPM % | 23.8% | 18.2% | 40.9% | 18.4% | 23% | 14% | 21.4% | 42.7% | 19.1% | 19% | 18.6% | 16.8% |
| Profit Before Tax + | 27.71 | 25.96 | 29.91 | 26.41 | 35.58 | 28.85 | 37.69 | 34.24 | 40.02 | 34.45 | 77.45 | 31.23 |
| Tax Expense | 7.02 | 6.42 | 7.48 | 6.24 | -7.45 | 5.01 | 5.37 | 2.88 | 10.70 | 8.92 | 19.89 | 6.51 |
| Tax % | 25.3% | 24.7% | 25% | 23.6% | -20.9% | 17.4% | 14.3% | 8.4% | 26.7% | 25.9% | 25.7% | 20.9% |
| Profit After Tax | 20.69 | 19.53 | 22.42 | 20.17 | 43.03 | 23.84 | 32.31 | 31.37 | 29.32 | 25.53 | 57.56 | 24.72 |
| EPS (Basic) | 20.91 | 19.72 | 22.63 | 20.35 | 21.70 | 11.98 | 16.15 | 15.69 | 14.64 | 12.75 | 28.74 | 12.34 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 708.27 | 550.38 | 411.34 | 288.24 | 279.13 | 245.46 | 242.99 |
| YOY Revenue Growth % | 28.69% | 33.8% | 42.71% | 3.26% | 13.72% | 1.02% | - |
| Other Income | 5.17 | 9.06 | 4.40 | 4.54 | 3.73 | 4.07 | 4.58 |
| Total Income | 713.44 | 559.45 | 415.73 | 292.78 | 282.86 | 249.53 | 247.57 |
| Total Expenses + | 572.64 | 410.32 | 339.98 | 240.80 | 202.63 | 209.41 | 184.42 |
| Cost of Materials Consumed | 398.26 | 271.66 | 233.21 | 162.73 | 140.40 | 142.93 | 121.12 |
| Employee Benefit Expense | 36.82 | 30.96 | 20.96 | 20.35 | 17.38 | 16.20 | 15.46 |
| Other Expenses | 122.71 | 107.69 | 85.81 | 57.72 | 44.86 | 50.28 | 47.85 |
| Operating Profit | 135.63 | 140.07 | 71.36 | 47.45 | 76.50 | 36.05 | 58.57 |
| OPM % | 19.1% | 25.4% | 17.3% | 16.5% | 27.4% | 14.7% | 24.1% |
| Profit Before Exceptional | 140.80 | 116.18 | 73.20 | 61.92 | 61.71 | 63.00 | 58.79 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 140.80 | 116.18 | 73.20 | 61.92 | 61.71 | 63.00 | 58.79 |
| Tax Expense | 23.95 | 12.70 | 18.57 | -0.93 | 7.94 | 20.03 | 16.80 |
| Tax % | 17% | 10.9% | 25.4% | -1.5% | 12.9% | 31.8% | 28.6% |
| Profit After Tax | 116.85 | 103.48 | 54.63 | 62.85 | 53.76 | 42.97 | 41.99 |
| EPS (Basic) | 58.52 | 52.20 | 55.25 | 63.64 | 52.75 | 42.13 | 41.19 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 391.82 | 343.66 | 253.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 280.16 | 299.54 | 200.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 9.92 | 15.50 | 0.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 33.00 | 0.00 | 20.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 60.70 | 13.67 | 16.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 520.56 | 464.77 | 354.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 142.89 | 165.28 | 126.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 269.46 | 127.24 | 148.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.05 | 17.75 | 31.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 10.63 | 103.86 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 20.03 | 9.95 | 9.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 590.47 | 518.50 | 432.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 24.58 | 29.48 | 12.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 277.30 | 250.51 | 153.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 301.87 | 279.98 | 165.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -7.67 | 169.38 | 31.76 | 73.81 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 22.40 | -152.52 | -1.17 | -61.15 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -32.43 | -30.22 | -8.98 | -7.07 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -17.70 | -13.34 | 21.61 | 5.60 | 0.00 | 0.00 | 0.00 |