Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 95.89 | 110.66 | 101.05 | 119.22 | 128.48 | 97.03 | 67.55 | 82.88 | 125.98 | 115.83 | 103.34 | 45.25 |
| YOY Revenue Growth % | -29.85% | 0.05% | -5.45% | 9.59% | 33.99% | -12.32% | -33.15% | -30.48% | -1.95% | 19.38% | 52.98% | -45.4% |
| Other Income | 0.16 | 0.29 | 0.10 | 0.14 | -0.20 | 0.07 | 0.04 | 0.88 | 0.10 | 0.05 | 0.04 | 0.05 |
| Total Income | 96.05 | 110.95 | 101.15 | 119.36 | 128.28 | 97.10 | 67.59 | 83.76 | 126.08 | 115.88 | 103.38 | 45.30 |
| Total Expenses + | 81.02 | 89.23 | 81.76 | 85.87 | 87.69 | 65.96 | 41.90 | 65.63 | 136.71 | 113.36 | 112.62 | 58.87 |
| Cost of Materials Consumed | 11.69 | 11.11 | 10.75 | 10.19 | 12.50 | 8.31 | 5.94 | 8.77 | 12.82 | 12.36 | 3.39 | 3.16 |
| Employee Benefit Expense | 5.80 | 6.32 | 5.51 | 5.65 | 4.99 | 5.71 | 5.59 | 5.50 | 5.72 | 5.87 | 5.77 | 4.95 |
| Other Expenses | 63.53 | 71.80 | 65.50 | 70.03 | 70.20 | 51.94 | 30.37 | 51.36 | 91.54 | 69.54 | 32.59 | 18.61 |
| Operating Profit | 14.87 | 21.43 | 19.29 | 33.35 | 40.79 | 31.07 | 25.65 | 17.25 | -10.73 | 2.47 | -9.28 | -13.62 |
| OPM % | 15.5% | 19.4% | 19.1% | 28% | 31.7% | 32% | 38% | 20.8% | -8.5% | 2.1% | -9% | -30.1% |
| Profit Before Tax + | -2.05 | -2.80 | -7.01 | -2.78 | -5.92 | -10.62 | -15.55 | -9.77 | -10.63 | 2.52 | -9.24 | -93.53 |
| Tax Expense | -0.25 | -0.38 | -0.59 | -1.54 | -4.29 | -0.56 | -0.54 | -0.52 | -10.13 | -0.17 | 0.10 | 0.27 |
| Tax % | - | - | - | - | - | - | - | - | - | -6.7% | - | - |
| Profit After Tax | -1.80 | -2.42 | -6.42 | -1.24 | -1.63 | -10.06 | -15.01 | -9.25 | -0.50 | 2.69 | -9.34 | -93.80 |
| EPS (Basic) | -0.50 | -0.82 | -2.19 | -0.42 | -0.55 | -3.43 | -5.11 | -3.15 | -0.17 | 0.92 | -3.18 | -31.93 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 373.44 | 459.42 | 422.18 | 470.21 | 407.20 | 408.93 | 437.47 |
| YOY Revenue Growth % | -18.71% | 8.82% | -10.21% | 15.47% | -0.42% | -6.52% | - |
| Other Income | 1.09 | 0.33 | 0.41 | 1.02 | 6.95 | 3.95 | 1.12 |
| Total Income | 374.53 | 459.75 | 422.59 | 471.23 | 414.15 | 412.88 | 438.59 |
| Total Expenses + | 421.10 | 344.55 | 362.98 | 331.92 | 256.56 | 266.65 | 332.20 |
| Cost of Materials Consumed | 35.84 | 44.55 | 43.96 | 42.63 | 37.08 | 37.04 | 43.34 |
| Employee Benefit Expense | 22.52 | 22.48 | 24.03 | 23.84 | 21.32 | 22.39 | 19.76 |
| Other Expenses | 225.21 | 277.52 | 294.99 | 265.45 | 198.16 | 207.22 | 269.10 |
| Operating Profit | -47.66 | 114.87 | 59.20 | 138.29 | 150.64 | 142.28 | 105.27 |
| OPM % | -12.8% | 25% | 14% | 29.4% | 37% | 34.8% | 24.1% |
| Profit Before Exceptional | -46.57 | -18.51 | -20.11 | 49.14 | 101.52 | 63.56 | 36.65 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -46.57 | -18.51 | -20.11 | 49.14 | 101.52 | 63.56 | 36.65 |
| Tax Expense | -11.75 | -6.80 | -1.19 | 14.17 | 16.54 | 23.21 | 13.49 |
| Tax % | - | - | - | 28.8% | 16.3% | 36.5% | 36.8% |
| Profit After Tax | -34.82 | -11.71 | -18.92 | 34.97 | 84.98 | 40.35 | 23.16 |
| EPS (Basic) | -11.85 | -3.99 | -7.27 | 13.83 | 33.61 | 15.96 | 9.16 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 842.06 | 853.41 | 867.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 142.74 | 158.18 | 174.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 6.73 | 2.80 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 686.72 | 686.72 | 686.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 76.21 | 73.01 | 71.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 23.94 | 29.42 | 38.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 22.30 | 25.81 | 20.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.29 | 2.07 | 0.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 29.37 | 29.37 | 29.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 347.01 | 381.77 | 393.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 364.61 | 371.10 | 377.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 177.28 | 144.18 | 137.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 541.89 | 515.28 | 515.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.12 | 43.76 | 7.44 | 105.67 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -4.38 | -3.20 | -4.90 | -515.99 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 2.48 | -38.78 | -10.68 | 409.96 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -1.78 | 1.78 | -8.14 | -0.36 | 0.00 | 0.00 | 0.00 |