Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,648.91 | 3,724.91 | 3,145.52 | 3,339.47 | 3,501.34 | 3,321.37 | 3,781.49 | 3,756.51 | 3,372.54 | 3,186.19 | 3,843.03 | 4,215.93 |
| YOY Revenue Growth % | 21.76% | -1.23% | -16.37% | -9.4% | -4.04% | -10.83% | 20.22% | 12.49% | -3.68% | -4.07% | 1.63% | 12.23% |
| Other Income | 17.34 | 14.39 | 10.75 | 14.19 | 13.34 | 11.65 | 19.90 | 34.65 | 17.19 | 16.74 | 17.40 | 29.90 |
| Total Income | 3,666.25 | 3,739.30 | 3,156.27 | 3,353.66 | 3,514.68 | 3,333.02 | 3,801.39 | 3,791.16 | 3,389.73 | 3,202.93 | 3,860.43 | 4,245.83 |
| Total Expenses + | 3,009.85 | 3,039.88 | 2,685.88 | 2,520.26 | 2,779.79 | 2,646.63 | 2,784.78 | 3,611.75 | 3,233.29 | 3,060.50 | 3,695.35 | 3,975.12 |
| Cost of Materials Consumed | 2,805.28 | 2,832.98 | 2,502.33 | 2,334.88 | 2,569.31 | 2,449.00 | 2,567.96 | 2,630.82 | 2,409.20 | 2,505.34 | 2,728.46 | 2,918.95 |
| Employee Benefit Expense | 38.39 | 39.08 | 36.85 | 37.17 | 42.66 | 44.23 | 44.96 | 35.46 | 45.46 | 41.90 | 44.57 | 42.80 |
| Other Expenses | 166.18 | 167.82 | 146.70 | 148.21 | 167.82 | 153.40 | 171.86 | 162.45 | 156.69 | 149.85 | 176.01 | 207.04 |
| Operating Profit | 639.06 | 685.03 | 459.64 | 819.21 | 721.55 | 674.74 | 996.71 | 144.76 | 139.25 | 125.69 | 147.68 | 240.81 |
| OPM % | 17.5% | 18.4% | 14.6% | 24.5% | 20.6% | 20.3% | 26.4% | 3.9% | 4.1% | 3.9% | 3.8% | 5.7% |
| Profit Before Tax + | 213.71 | 184.70 | 138.70 | 74.52 | 123.41 | 11.67 | 110.05 | 179.41 | 156.44 | 142.43 | 165.08 | 270.71 |
| Tax Expense | 53.14 | 51.81 | 35.79 | 17.18 | 30.97 | 5.75 | 23.71 | 28.52 | 40.39 | 36.19 | 45.34 | 65.61 |
| Tax % | 24.9% | 28.1% | 25.8% | 23.1% | 25.1% | 49.3% | 21.5% | 15.9% | 25.8% | 25.4% | 27.5% | 24.2% |
| Profit After Tax | 160.57 | 132.89 | 102.91 | 57.34 | 92.44 | 5.92 | 86.34 | 150.89 | 116.05 | 106.24 | 119.74 | 205.10 |
| EPS (Basic) | 5.79 | 4.79 | 3.71 | 2.07 | 3.33 | 0.21 | 3.11 | 5.44 | 4.18 | 3.83 | 4.31 | 7.39 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 14,360.71 | 13,858.81 | 14,279.29 | 9,062.40 | 6,007.96 | 5,930.81 | 5,868.47 |
| YOY Revenue Growth % | 3.62% | -2.94% | 57.57% | 50.84% | 1.3% | 1.06% | - |
| Other Income | 79.54 | 56.67 | 41.91 | 35.02 | 44.11 | 27.23 | 42.49 |
| Total Income | 14,440.25 | 13,915.48 | 14,321.20 | 9,097.42 | 6,052.07 | 5,958.04 | 5,910.96 |
| Total Expenses + | 14,015.71 | 11,255.87 | 12,503.53 | 7,484.05 | 4,850.19 | 5,165.60 | 5,232.31 |
| Cost of Materials Consumed | 10,217.09 | 10,475.47 | 11,665.27 | 6,979.15 | 4,475.04 | 4,709.18 | 4,896.66 |
| Employee Benefit Expense | 167.31 | 151.49 | 148.90 | 88.42 | 76.12 | 92.63 | 78.53 |
| Other Expenses | 655.53 | 628.91 | 689.36 | 416.48 | 299.03 | 363.79 | 257.12 |
| Operating Profit | 345.00 | 2,602.94 | 1,775.76 | 1,578.35 | 1,157.77 | 765.21 | 636.16 |
| OPM % | 2.4% | 18.8% | 12.4% | 17.4% | 19.3% | 12.9% | 10.8% |
| Profit Before Exceptional | 424.54 | 611.63 | 689.17 | 385.08 | 205.01 | 113.79 | 175.35 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 424.54 | 611.63 | 689.17 | 385.08 | 205.01 | 113.79 | 175.35 |
| Tax Expense | 88.95 | 157.92 | 177.25 | 97.95 | 51.23 | -1.22 | 48.96 |
| Tax % | 21% | 25.8% | 25.7% | 25.4% | 25% | -1.1% | 27.9% |
| Profit After Tax | 335.59 | 453.71 | 511.92 | 287.13 | 153.78 | 115.01 | 126.39 |
| EPS (Basic) | 12.09 | 16.36 | 18.47 | 11.49 | 12.34 | 46.96 | 53.25 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 3,581.80 | 3,119.41 | 2,955.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,314.98 | 1,198.22 | 1,280.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 168.91 | 116.82 | 36.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,577.34 | 5.21 | 960.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 137.50 | 137.50 | 137.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.15 | 2.47 | 1.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,860.40 | 1,470.40 | 1,529.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 977.53 | 993.92 | 1,057.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 89.74 | 24.11 | 104.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 312.94 | 71.65 | 115.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 55.51 | 55.51 | 55.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3,031.31 | 2,833.88 | 2,515.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 869.71 | 233.04 | 262.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,485.67 | 1,467.38 | 1,670.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,355.38 | 1,700.42 | 1,933.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 412.63 | 740.11 | 914.61 | 160.28 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -471.31 | -334.29 | -836.83 | 21.28 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 299.97 | -449.94 | -69.95 | -130.02 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 241.29 | -44.12 | 7.83 | 51.54 | 0.00 | 0.00 | 0.00 |