Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,332.27 | 1,478.84 | 1,588.39 | 1,474.55 | 1,475.56 | 1,580.35 | 1,406.09 | 1,570.64 | 1,494.17 | 1,796.24 | 1,642.24 | 1,718.74 |
| YOY Revenue Growth % | 14.82% | 9.19% | 21.23% | 12.81% | 10.75% | 6.86% | -11.48% | 6.52% | 1.26% | 13.66% | 16.8% | 9.43% |
| Other Income | 11.84 | 8.95 | 3.30 | 7.22 | 3.15 | 16.06 | 15.46 | 13.21 | 7.79 | 11.49 | 10.73 | 25.88 |
| Total Income | 1,344.12 | 1,487.80 | 1,591.69 | 1,481.78 | 1,478.70 | 1,596.41 | 1,421.55 | 1,583.85 | 1,501.96 | 1,807.73 | 1,652.97 | 1,744.62 |
| Total Expenses + | 1,083.79 | 1,215.78 | 1,076.23 | 1,102.41 | 1,201.45 | 1,241.95 | 1,294.86 | 1,492.29 | 1,376.44 | 1,591.38 | 1,471.96 | 1,546.40 |
| Cost of Materials Consumed | 334.19 | 413.87 | 317.58 | 337.38 | 405.93 | 393.14 | 446.91 | 426.20 | 431.27 | 463.14 | 448.73 | 404.24 |
| Employee Benefit Expense | 327.47 | 326.41 | 327.11 | 354.92 | 356.51 | 367.61 | 369.18 | 373.27 | 396.40 | 408.12 | 401.36 | 407.02 |
| Other Expenses | 422.13 | 475.50 | 431.53 | 410.11 | 439.01 | 481.20 | 478.78 | 476.92 | 466.76 | 500.90 | 464.59 | 522.72 |
| Operating Profit | 248.49 | 263.07 | 512.17 | 372.14 | 274.10 | 338.40 | 111.22 | 78.35 | 117.73 | 204.86 | 170.28 | 172.34 |
| OPM % | 18.7% | 17.8% | 32.2% | 25.2% | 18.6% | 21.4% | 7.9% | 5% | 7.9% | 11.4% | 10.4% | 10% |
| Profit Before Tax + | 97.53 | 133.84 | 256.70 | 216.16 | 213.20 | 200.02 | 103.81 | 91.56 | 125.52 | 216.35 | 138.78 | 173.46 |
| Tax Expense | 0.00 | 0.00 | 23.46 | 14.29 | 37.01 | 34.24 | 18.00 | 16.22 | 22.00 | 36.99 | 24.31 | -69.61 |
| Tax % | 0% | 0% | 9.1% | 6.6% | 17.4% | 17.1% | 17.3% | 17.7% | 17.5% | 17.1% | 17.5% | -40.1% |
| Profit After Tax | 97.53 | 133.84 | 233.24 | 201.87 | 176.19 | 165.78 | 85.81 | 75.34 | 103.52 | 179.36 | 114.47 | 243.07 |
| EPS (Basic) | 4.96 | 6.81 | 11.87 | 10.27 | 8.96 | 8.43 | 4.37 | 3.83 | 5.27 | 9.12 | 5.82 | 12.37 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6,032.63 | 5,874.06 | 5,149.00 | 4,996.61 | 5,051.44 | 4,132.55 | 3,660.27 |
| YOY Revenue Growth % | 2.7% | 14.08% | 3.05% | -1.09% | 22.24% | 12.9% | - |
| Other Income | 47.88 | 31.32 | 3.55 | 49.98 | 9.73 | 134.75 | 6.42 |
| Total Income | 6,080.51 | 5,905.38 | 5,152.54 | 5,046.58 | 5,061.18 | 4,267.31 | 3,666.69 |
| Total Expenses + | 5,484.79 | 4,478.20 | 4,074.61 | 3,570.38 | 3,357.01 | 2,861.90 | 2,631.56 |
| Cost of Materials Consumed | 1,672.17 | 1,403.01 | 1,250.08 | 1,111.75 | 1,175.71 | 978.13 | 850.05 |
| Employee Benefit Expense | 1,466.57 | 1,335.91 | 1,094.82 | 1,028.18 | 948.27 | 806.37 | 684.45 |
| Other Expenses | 1,875.90 | 1,739.28 | 1,729.71 | 1,430.45 | 1,233.03 | 1,077.40 | 1,097.06 |
| Operating Profit | 547.84 | 1,395.86 | 1,074.39 | 1,426.22 | 1,694.44 | 1,270.65 | 1,028.71 |
| OPM % | 9.1% | 23.8% | 20.9% | 28.5% | 33.5% | 30.7% | 28.1% |
| Profit Before Exceptional | 595.72 | 704.23 | 345.93 | 908.45 | 1,416.60 | 1,176.79 | 764.63 |
| Exceptional Items | 12.87 | 0.00 | 0.00 | 0.00 | 0.00 | -10.00 | 0.00 |
| Profit Before Tax + | 608.59 | 704.23 | 345.93 | 908.45 | 1,416.60 | 1,166.79 | 764.63 |
| Tax Expense | 105.47 | 37.75 | -0.80 | 114.45 | 241.21 | 197.39 | 153.42 |
| Tax % | 17.3% | 5.4% | -0.2% | 12.6% | 17% | 16.9% | 20.1% |
| Profit After Tax | 503.12 | 666.48 | 346.73 | 794.00 | 1,175.39 | 969.41 | 611.21 |
| EPS (Basic) | 25.60 | 33.91 | 17.64 | 40.39 | 60.67 | 51.42 | 32.42 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 3,790.07 | 3,409.99 | 3,350.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2,513.47 | 2,535.66 | 2,377.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 837.23 | 524.36 | 601.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 259.56 | 226.68 | 229.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3,766.20 | 2,988.55 | 2,780.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,976.34 | 1,353.07 | 1,275.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,480.67 | 1,340.12 | 1,201.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 14.23 | 20.13 | 21.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 39.31 | 39.31 | 39.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 5,155.43 | 4,869.60 | 4,374.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 161.93 | 162.42 | 164.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,199.60 | 1,327.21 | 1,551.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,361.53 | 1,489.63 | 1,716.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 226.57 | 772.77 | 730.25 | 621.15 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -636.08 | -329.02 | -460.98 | -447.36 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 403.61 | -445.29 | -261.16 | -216.13 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -5.90 | -1.54 | 8.11 | -42.34 | 0.00 | 0.00 | 0.00 |