Current Price: ₹0.00
| Particulars | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 255.60 | 308.50 | 250.44 | 307.93 | 314.78 | 275.00 | 235.71 | 247.18 | 347.02 |
| YOY Revenue Growth % | - | - | - | - | 23.15% | -10.86% | -5.88% | -19.73% | 10.24% |
| Other Income | 0.33 | 0.99 | 0.64 | 0.28 | 3.36 | 3.00 | 5.35 | 0.57 | 1.49 |
| Total Income | 255.92 | 309.48 | 251.08 | 308.20 | 318.14 | 278.00 | 241.07 | 247.75 | 348.52 |
| Total Expenses + | 208.22 | 300.44 | 240.54 | 282.91 | 304.92 | 268.88 | 236.95 | 252.81 | 347.09 |
| Cost of Materials Consumed | 166.13 | 237.08 | 178.48 | 213.48 | 191.19 | 212.39 | 159.55 | 148.68 | 232.90 |
| Employee Benefit Expense | 14.31 | 23.36 | 22.81 | 24.49 | 22.17 | 23.59 | 24.02 | 26.22 | 27.34 |
| Other Expenses | 27.78 | 40.00 | 39.25 | 44.94 | 41.39 | 37.88 | 36.91 | 37.38 | 48.96 |
| Operating Profit | 47.37 | 8.05 | 9.90 | 25.01 | 9.86 | 6.12 | -1.24 | -5.63 | -0.07 |
| OPM % | 18.5% | 2.6% | 4% | 8.1% | 3.1% | 2.2% | -0.5% | -2.3% | -0% |
| Profit Before Tax + | 15.81 | 17.80 | 5.77 | 8.64 | 13.22 | 9.13 | 4.11 | -5.06 | 1.43 |
| Tax Expense | 8.91 | 3.92 | 1.82 | 2.26 | 3.35 | 0.97 | 2.73 | -0.31 | 1.55 |
| Tax % | 56.4% | 22% | 31.6% | 26.1% | 25.3% | 10.6% | 66.3% | - | 109% |
| Profit After Tax | 6.90 | 13.88 | 3.95 | 6.39 | 9.87 | 8.16 | 1.39 | -4.76 | -0.13 |
| EPS (Basic) | 1.71 | 3.02 | 0.95 | 1.45 | 2.24 | 1.85 | 0.31 | -1.08 | -0.03 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 1,181.64 | 986.95 |
| YOY Revenue Growth % | 19.73% | - |
| Other Income | 5.27 | 3.90 |
| Total Income | 1,186.90 | 990.85 |
| Total Expenses + | 1,141.47 | 881.96 |
| Cost of Materials Consumed | 820.23 | 704.49 |
| Employee Benefit Expense | 92.84 | 61.40 |
| Other Expenses | 165.58 | 116.08 |
| Operating Profit | 40.16 | 104.98 |
| OPM % | 3.4% | 10.6% |
| Profit Before Exceptional | 45.43 | 64.83 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 45.43 | 64.83 |
| Tax Expense | 11.34 | 22.00 |
| Tax % | 25% | 33.9% |
| Profit After Tax | 34.09 | 42.82 |
| EPS (Basic) | 7.74 | 10.84 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 738.72 | 639.62 |
| Property, Plant & Equipment | 515.03 | 456.68 |
| Capital Work in Progress | 37.27 | 8.42 |
| Non-Current Investments | 64.86 | 51.58 |
| Goodwill | 31.00 | 0.00 |
| Other Intangible Assets | 9.01 | 31.17 |
| Current Assets + | 489.30 | 367.70 |
| Inventories | 212.98 | 198.71 |
| Trade Receivables | 94.98 | 79.55 |
| Cash and Cash Equivalents | 131.12 | 54.44 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 44.05 | 39.35 |
| Other Equity | 748.71 | 534.69 |
| Non-Current Liabilities | 60.89 | 18.10 |
| Current Liabilities | 288.37 | 324.42 |
| Total Liabilities | 349.26 | 342.52 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | 28.67 | 124.66 |
| Cash from Investing Activities | -150.55 | -214.01 |
| Cash from Financing Activities | 205.05 | -63.69 |
| Net Increase/Decrease in Cash | 83.17 | -153.04 |