APOLLO PIPES LIMITED (APOLLOPIPE)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 251.94 260.33 249.45 221.56 240.23 200.60 244.64 240.22 220.01 194.09 194.82 278.52
YOY Revenue Growth % 32.01% 5.2% 20.5% -6.39% -4.64% -22.95% -1.93% 8.42% -8.42% -3.24% -20.36% 15.94%
Other Income 0.72 1.18 1.31 1.09 0.82 0.52 0.15 3.30 2.78 2.35 0.56 1.29
Total Income 252.65 261.51 250.76 222.65 241.05 201.12 244.78 243.53 222.79 196.44 195.38 279.81
Total Expenses + 215.43 241.24 232.29 200.20 227.31 189.04 219.25 230.69 213.71 191.64 196.93 275.02
Cost of Materials Consumed 173.87 197.50 185.21 155.64 180.81 144.46 171.46 157.47 174.01 135.42 127.79 193.26
Employee Benefit Expense 12.39 15.21 16.45 15.43 16.14 16.34 17.27 14.83 16.71 17.83 19.11 19.42
Other Expenses 29.16 28.53 30.63 29.13 30.37 28.24 30.51 26.11 26.58 26.64 27.36 36.32
Operating Profit 36.51 19.09 17.16 21.36 12.92 11.56 25.39 9.54 6.30 2.45 -2.11 3.50
OPM % 14.5% 7.3% 6.9% 9.6% 5.4% 5.8% 10.4% 4% 2.9% 1.3% -1.1% 1.3%
Profit Before Tax + 20.15 19.17 17.51 12.33 14.80 6.29 8.23 12.84 9.08 4.80 -1.54 4.79
Tax Expense 5.12 5.25 4.60 3.25 3.92 1.82 2.26 3.35 0.97 2.73 -0.31 1.55
Tax % 25.4% 27.4% 26.2% 26.4% 26.5% 28.9% 27.4% 26.1% 10.6% 56.8% - 32.4%
Profit After Tax 15.03 13.92 12.92 9.08 10.88 4.47 5.97 9.49 8.11 2.07 -1.24 3.24
EPS (Basic) 3.82 3.54 3.29 2.31 2.63 1.08 1.36 2.15 1.84 0.47 -0.28 0.73

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 925.69 977.14 914.52 784.08 518.07 407.96
YOY Revenue Growth % -5.27% 6.85% 16.64% 51.35% 26.99% -
Other Income 4.79 3.90 1.96 3.79 8.41 10.13
Total Income 930.48 981.04 916.49 787.87 526.48 418.09
Total Expenses + 888.32 877.06 876.32 719.57 436.62 370.23
Cost of Materials Consumed 654.19 700.39 722.59 602.08 354.59 297.41
Employee Benefit Expense 64.58 61.27 51.73 41.41 29.26 26.39
Other Expenses 115.23 115.41 102.00 76.08 52.76 46.42
Operating Profit 37.37 100.07 38.20 64.50 81.45 37.73
OPM % 4% 10.2% 4.2% 8.2% 15.7% 9.2%
Profit Before Exceptional 42.16 64.44 32.74 67.20 60.67 37.72
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 42.16 64.44 32.74 67.20 60.67 37.72
Tax Expense 11.34 22.00 8.82 17.43 16.20 9.19
Tax % 26.9% 34.1% 26.9% 25.9% 26.7% 24.4%
Profit After Tax 30.82 42.44 23.91 49.76 44.47 28.53
EPS (Basic) 7.00 10.78 6.08 12.65 33.93 21.76

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 682.37 565.80 331.67 0.00 0.00 0.00
Property, Plant & Equipment 368.35 315.33 250.60 0.00 0.00 0.00
Capital Work in Progress 37.27 8.42 5.59 0.00 0.00 0.00
Non-Current Investments 205.63 169.98 40.07 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 29.88 21.05 21.00 0.00 0.00 0.00
Current Assets + 366.97 257.88 330.29 0.00 0.00 0.00
Inventories 158.19 160.35 170.75 0.00 0.00 0.00
Trade Receivables 47.15 52.17 65.75 0.00 0.00 0.00
Cash and Cash Equivalents 123.16 20.35 33.89 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 44.05 39.35 39.33 0.00 0.00 0.00
Other Equity 760.97 534.49 417.89 0.00 0.00 0.00
Non-Current Liabilities 55.28 12.60 6.38 0.00 0.00 0.00
Current Liabilities 189.05 237.23 198.35 0.00 0.00 0.00
Total Liabilities 244.32 249.83 204.74 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 70.06 123.02 68.73 36.33 0.00 0.00
Cash from Investing Activities -141.39 -213.68 -67.96 -36.75 0.00 0.00
Cash from Financing Activities 179.93 76.38 -7.80 -30.00 0.00 0.00
Net Increase/Decrease in Cash 108.59 -14.28 -7.03 -30.42 0.00 0.00