APTECH LTD. (APTECHT)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 137.02 73.51 49.17 45.34 45.15 45.07 57.48 59.98 56.36 66.76 73.03 80.11
YOY Revenue Growth % 550.77% 90.52% 20.35% -27.35% -67.05% -38.69% 16.92% 32.29% 24.83% 48.14% 27.04% 33.55%
Other Income 1.14 20.47 3.07 2.38 2.76 17.75 2.70 3.64 2.61 2.30 2.77 2.38
Total Income 138.16 93.98 52.24 47.72 47.91 62.81 60.19 63.62 58.97 69.06 75.79 82.48
Total Expenses + 101.72 66.29 42.99 41.89 48.00 42.35 56.07 50.25 53.63 60.64 68.91 70.28
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 15.23 15.93 13.58 14.86 14.75 14.11 13.82 13.17 13.07 13.96 14.09 14.19
Other Expenses 86.49 50.36 29.41 27.03 33.24 28.24 42.26 37.09 39.62 45.65 53.59 55.12
Operating Profit 35.31 7.22 6.17 3.45 -2.85 2.72 1.41 9.73 2.73 6.13 4.12 9.83
OPM % 25.8% 9.8% 12.6% 7.6% -6.3% 6% 2.5% 16.2% 4.8% 9.2% 5.6% 12.3%
Profit Before Tax + 35.46 26.57 7.93 4.65 -1.06 19.28 2.95 12.35 5.34 8.43 6.89 10.31
Tax Expense 2.25 2.24 2.34 1.50 -0.13 1.27 2.55 5.91 3.24 2.55 2.17 3.06
Tax % 6.4% 8.4% 29.5% 32.2% - 6.6% 86.2% 47.9% 60.6% 30.3% 31.6% 29.7%
Profit After Tax 33.20 24.32 5.59 3.15 -0.93 18.01 0.41 6.44 2.10 5.87 4.71 7.25
EPS (Basic) 8.02 5.87 0.96 0.55 -0.16 3.11 0.07 1.11 0.36 1.01 0.81 1.25

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 218.89 213.16 267.69 150.77 57.59 141.59 140.78
YOY Revenue Growth % 2.69% -20.37% 77.55% 161.8% -59.32% 0.57% -
Other Income 26.69 28.69 12.84 8.41 4.70 4.13 4.71
Total Income 245.59 241.85 280.54 159.18 62.29 145.71 145.49
Total Expenses + 205.66 199.17 212.59 124.91 43.81 134.88 130.13
Employee Benefit Expense 54.16 59.13 55.57 41.58 25.45 50.39 47.12
Other Expenses 147.21 140.04 157.02 83.33 18.36 84.49 83.01
Operating Profit 13.23 13.99 55.10 25.86 13.78 6.71 10.65
OPM % 6% 6.6% 20.6% 17.2% 23.9% 4.7% 7.6%
Profit Before Exceptional 39.93 38.09 63.50 27.37 11.78 -0.47 6.99
Exceptional Items 0.00 0.00 0.00 0.00 -21.36 0.00 0.00
Profit Before Tax + 39.93 38.09 63.50 27.37 -9.58 -0.47 6.99
Tax Expense 12.97 5.96 8.16 -10.29 1.94 -0.68 1.79
Tax % 32.5% 15.6% 12.9% -37.6% - - 25.6%
Profit After Tax 26.96 32.13 55.34 37.66 -11.52 0.21 5.20
EPS (Basic) 4.65 5.54 13.37 9.19 -2.85 0.05 1.30

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 117.14 129.27 194.96 0.00 0.00 0.00 0.00
Property, Plant & Equipment 8.37 8.73 11.44 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 65.15 65.46 85.29 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 3.56 3.85 2.08 0.00 0.00 0.00 0.00
Current Assets + 198.91 179.06 194.81 0.00 0.00 0.00 0.00
Inventories 0.04 0.53 0.54 0.00 0.00 0.00 0.00
Trade Receivables 37.45 34.30 37.94 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 6.54 5.69 61.77 0.00 0.00 0.00 0.00
Current Investments 0.00 20.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 58.00 57.99 41.41 0.00 0.00 0.00 0.00
Other Equity 203.90 204.65 214.34 0.00 0.00 0.00 0.00
Non-Current Liabilities 2.68 2.90 3.14 0.00 0.00 0.00 0.00
Current Liabilities 51.46 42.79 130.89 0.00 0.00 0.00 0.00
Total Liabilities 54.14 45.69 134.02 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 9.24 -33.00 95.10 22.31 0.00 0.00 0.00
Cash from Investing Activities 18.13 2.50 -42.84 2.85 0.00 0.00 0.00
Cash from Financing Activities -26.51 -25.58 -26.76 -0.16 0.00 0.00 0.00
Net Increase/Decrease in Cash 0.86 -56.08 25.50 25.01 0.00 0.00 0.00