Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,689.27 | 1,757.38 | 1,754.24 | 1,899.57 | 1,687.86 | 2,022.88 | 1,926.65 | 1,994.93 | 1,811.89 | 1,801.78 | 1,842.26 | 1,993.67 |
| YOY Revenue Growth % | -22.32% | -11.89% | -4.99% | 11.28% | -0.08% | 15.11% | 9.83% | 5.02% | 7.35% | -10.93% | -4.38% | -0.06% |
| Other Income | 16.74 | 15.28 | 10.52 | 10.84 | 14.28 | 14.23 | 18.39 | 32.03 | 10.91 | 13.50 | 14.72 | 28.39 |
| Total Income | 1,706.01 | 1,772.66 | 1,764.76 | 1,910.41 | 1,702.14 | 2,037.11 | 1,945.04 | 2,026.96 | 1,822.80 | 1,815.28 | 1,856.98 | 2,022.06 |
| Total Expenses + | 1,504.29 | 1,611.74 | 1,517.76 | 1,621.39 | 1,524.81 | 1,730.72 | 1,726.44 | 1,884.93 | 1,745.43 | 1,712.27 | 1,748.45 | 1,910.70 |
| Cost of Materials Consumed | 790.83 | 870.20 | 791.78 | 846.54 | 802.10 | 927.05 | 909.78 | 968.67 | 857.74 | 895.89 | 970.74 | 869.36 |
| Employee Benefit Expense | 208.13 | 209.60 | 208.34 | 196.72 | 199.76 | 223.05 | 232.03 | 233.18 | 237.08 | 229.43 | 215.66 | 224.54 |
| Other Expenses | 505.33 | 531.94 | 517.64 | 578.13 | 522.95 | 580.62 | 584.63 | 605.36 | 552.60 | 501.16 | 503.96 | 568.47 |
| Operating Profit | 184.98 | 145.64 | 236.48 | 278.18 | 163.05 | 292.16 | 200.21 | 110.00 | 66.46 | 89.51 | 93.81 | 82.97 |
| OPM % | 11% | 8.3% | 13.5% | 14.6% | 9.7% | 14.4% | 10.4% | 5.5% | 3.7% | 5% | 5.1% | 4.2% |
| Profit Before Tax + | 82.20 | 102.47 | 119.02 | 100.36 | 55.15 | 102.54 | 130.21 | 139.59 | 77.37 | 103.01 | 89.57 | 107.06 |
| Tax Expense | 18.15 | 24.27 | 28.22 | 28.51 | 15.33 | 92.17 | 33.13 | 46.58 | 19.70 | 5.56 | 27.35 | 26.83 |
| Tax % | 22.1% | 23.7% | 23.7% | 28.4% | 27.8% | 89.9% | 25.4% | 33.4% | 25.5% | 5.4% | 30.5% | 25.1% |
| Profit After Tax | 64.05 | 78.20 | 90.80 | 71.85 | 39.82 | 10.37 | 97.08 | 93.01 | 57.67 | 97.45 | 62.22 | 80.23 |
| EPS (Basic) | 2.45 | 2.99 | 3.47 | 2.75 | 1.52 | 0.40 | 3.71 | 3.55 | 2.20 | 3.86 | 2.37 | 3.06 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 7,632.32 | 7,100.46 | 7,722.69 | 7,459.57 | 4,528.54 | 6,705.31 | 6,435.96 |
| YOY Revenue Growth % | 7.49% | -8.06% | 3.53% | 64.72% | -32.46% | 4.19% | - |
| Other Income | 78.93 | 53.38 | 51.41 | 64.35 | 64.62 | 80.16 | 103.85 |
| Total Income | 7,711.25 | 7,153.84 | 7,774.10 | 7,523.92 | 4,593.16 | 6,785.47 | 6,539.81 |
| Total Expenses + | 7,257.99 | 6,255.18 | 6,781.06 | 7,114.77 | 3,825.51 | 5,732.92 | 5,644.86 |
| Cost of Materials Consumed | 3,607.60 | 3,299.35 | 3,917.70 | 4,190.58 | 1,952.93 | 3,158.37 | 2,822.50 |
| Employee Benefit Expense | 888.02 | 822.79 | 757.11 | 692.54 | 586.88 | 776.12 | 779.19 |
| Other Expenses | 2,293.56 | 2,133.04 | 2,106.25 | 2,231.65 | 1,285.70 | 1,798.43 | 2,043.17 |
| Operating Profit | 374.33 | 845.28 | 941.63 | 344.80 | 703.03 | 972.39 | 791.10 |
| OPM % | 4.9% | 11.9% | 12.2% | 4.6% | 15.5% | 14.5% | 12.3% |
| Profit Before Exceptional | 453.26 | 426.45 | 385.67 | 436.18 | 82.97 | 308.93 | 313.85 |
| Exceptional Items | -25.77 | -22.40 | 28.51 | -324.24 | -26.93 | -58.82 | -70.85 |
| Profit Before Tax + | 427.49 | 404.05 | 414.18 | 111.94 | 56.04 | 250.11 | 243.00 |
| Tax Expense | 187.21 | 99.15 | 68.27 | 52.64 | -36.63 | 78.73 | 43.56 |
| Tax % | 43.8% | 24.5% | 16.5% | 47% | -65.4% | 31.5% | 17.9% |
| Profit After Tax | 240.28 | 304.90 | 345.91 | 59.30 | 92.67 | 171.38 | 199.44 |
| EPS (Basic) | 9.18 | 11.66 | 13.26 | 2.28 | 3.58 | 6.62 | 7.71 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 4,054.36 | 3,707.64 | 3,685.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 3,204.41 | 2,990.54 | 2,984.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 155.73 | 90.26 | 76.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 447.99 | 343.69 | 386.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 12.61 | 14.96 | 22.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3,269.71 | 3,021.18 | 2,712.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,766.24 | 1,719.26 | 1,474.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,129.66 | 952.41 | 853.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 34.38 | 30.25 | 29.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 261.82 | 261.63 | 261.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3,324.54 | 3,214.74 | 3,034.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 558.79 | 404.59 | 515.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 3,178.92 | 2,847.86 | 2,586.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3,737.71 | 3,252.45 | 3,101.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 645.55 | 631.28 | 563.11 | 520.41 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -449.28 | -197.65 | -59.25 | -115.16 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -192.81 | -432.87 | -511.13 | -376.99 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 3.46 | 0.76 | -7.27 | 28.26 | 0.00 | 0.00 | 0.00 |