Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 92.68 | 66.84 | 72.67 | 84.30 | 117.37 | 77.47 | 265.58 | 210.16 | 163.09 | 101.76 | 140.51 | 166.39 |
| YOY Revenue Growth % | -42.48% | 10.91% | 44.36% | 60.17% | 26.64% | 15.91% | 265.47% | 149.3% | 38.96% | 31.36% | -47.09% | -20.83% |
| Other Income | 1.69 | 2.24 | 2.61 | 2.12 | 2.74 | 2.74 | 3.70 | 5.32 | 11.05 | 4.63 | 3.52 | 4.12 |
| Total Income | 94.37 | 69.07 | 75.27 | 86.42 | 120.11 | 80.21 | 269.28 | 215.47 | 174.15 | 106.39 | 144.04 | 170.51 |
| Total Expenses + | 91.26 | 47.19 | 123.97 | 275.50 | 183.11 | 130.53 | 72.39 | 56.14 | 138.56 | 89.81 | 118.74 | 131.60 |
| Cost of Materials Consumed | 77.43 | 20.88 | 92.82 | 239.60 | 138.69 | 96.86 | 16.09 | 14.05 | 13.96 | 6.48 | 8.84 | 9.00 |
| Employee Benefit Expense | 11.27 | 10.85 | 12.41 | 12.67 | 17.97 | 14.80 | 15.06 | 17.35 | 25.95 | 16.06 | 19.73 | 24.64 |
| Other Expenses | 2.55 | 15.45 | 18.75 | 23.23 | 26.45 | 18.87 | 41.24 | 24.74 | 62.38 | 23.67 | 25.06 | 33.84 |
| Operating Profit | 1.43 | 19.65 | -51.30 | -191.20 | -65.73 | -53.06 | 193.19 | 154.02 | 24.54 | 11.96 | 21.77 | 34.79 |
| OPM % | 1.5% | 29.4% | -70.6% | -226.8% | -56% | -68.5% | 72.7% | 73.3% | 15% | 11.7% | 15.5% | 20.9% |
| Profit Before Tax + | 14.77 | 13.09 | 15.89 | 18.33 | 28.40 | 10.43 | 63.84 | 58.40 | 35.59 | 16.59 | 25.30 | 38.91 |
| Tax Expense | 4.29 | 3.99 | 5.06 | 6.68 | 8.90 | 2.81 | 21.23 | 8.21 | 13.83 | 4.62 | 7.23 | 9.69 |
| Tax % | 29% | 30.5% | 31.8% | 36.4% | 31.3% | 27% | 33.3% | 14.1% | 38.9% | 27.9% | 28.6% | 24.9% |
| Profit After Tax | 10.48 | 9.10 | 10.83 | 11.65 | 19.51 | 7.62 | 42.60 | 50.19 | 21.76 | 11.96 | 18.07 | 29.22 |
| EPS (Basic) | 2.05 | 1.77 | 1.91 | 2.07 | 3.42 | 0.64 | 8.95 | 10.49 | 4.20 | 2.44 | 3.09 | 6.27 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 713.30 | 341.18 | 255.92 | 256.84 | 149.26 | 299.49 | 262.09 |
| YOY Revenue Growth % | 109.07% | 33.32% | -0.36% | 72.08% | -50.16% | 14.27% | - |
| Other Income | 22.81 | 9.70 | 7.33 | 7.58 | 1.89 | 2.21 | 2.26 |
| Total Income | 736.12 | 350.88 | 263.25 | 264.42 | 151.15 | 301.71 | 264.35 |
| Total Expenses + | 570.86 | 629.77 | 396.61 | 279.06 | 150.60 | 247.88 | 188.33 |
| Cost of Materials Consumed | 52.14 | 491.99 | 315.32 | 196.65 | 56.01 | 180.99 | 123.95 |
| Employee Benefit Expense | 73.16 | 53.90 | 36.82 | 27.24 | 20.57 | 21.75 | 21.36 |
| Other Expenses | 147.23 | 83.88 | 44.47 | 55.18 | 74.02 | 45.14 | 43.02 |
| Operating Profit | 142.45 | -288.59 | -140.69 | -22.22 | -1.34 | 51.62 | 73.76 |
| OPM % | 20% | -84.6% | -55% | -8.6% | -0.9% | 17.2% | 28.1% |
| Profit Before Exceptional | 165.26 | 75.71 | 39.56 | 38.34 | 14.50 | 65.55 | 47.83 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 165.26 | 75.71 | 39.56 | 38.34 | 14.50 | 65.55 | 47.83 |
| Tax Expense | 46.09 | 24.62 | 11.74 | 13.57 | 5.47 | 24.41 | 16.65 |
| Tax % | 27.9% | 32.5% | 29.7% | 35.4% | 37.7% | 37.2% | 34.8% |
| Profit After Tax | 119.17 | 51.09 | 27.83 | 24.77 | 9.03 | 41.14 | 31.18 |
| EPS (Basic) | 24.28 | 9.17 | 5.83 | 6.47 | 2.46 | 11.08 | 8.90 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 697.81 | 377.43 | 153.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 56.66 | 51.35 | 46.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 25.07 | 18.65 | 15.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.17 | 1.88 | 0.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,973.00 | 1,724.96 | 1,357.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,489.33 | 1,361.96 | 957.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 14.62 | 2.62 | 2.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 55.09 | 63.03 | 63.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 186.07 | 103.28 | 83.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 45.56 | 45.34 | 45.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 552.44 | 449.22 | 421.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 242.01 | 98.97 | 146.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,620.57 | 1,377.25 | 869.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,862.57 | 1,476.22 | 1,015.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -83.98 | 30.50 | -101.04 | 160.58 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -109.49 | -27.76 | -81.52 | 29.29 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 185.54 | -3.32 | 95.26 | -74.01 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -7.93 | -0.58 | -87.30 | 115.87 | 0.00 | 0.00 | 0.00 |