ASAHI SONGWON COLORS LTD. (ASAHISONG)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 82.81 67.99 57.91 66.97 83.85 89.83 99.46 93.69 107.24 106.13 72.96 74.31
YOY Revenue Growth % -30.27% -42.65% -29.73% 16.41% 1.25% 32.13% 71.74% 39.91% 27.9% 18.15% -26.65% -20.69%
Other Income 1.83 1.01 1.01 1.32 1.77 1.68 1.80 2.61 1.83 2.06 2.58 1.24
Total Income 84.64 68.99 58.92 68.29 85.62 91.52 101.26 96.30 109.07 108.19 75.54 75.55
Total Expenses + 59.64 64.28 55.87 68.34 72.05 78.41 88.34 92.14 97.07 100.35 70.42 71.03
Cost of Materials Consumed 40.33 46.24 39.55 49.62 53.21 58.16 66.39 68.86 62.20 72.67 57.99 52.28
Employee Benefit Expense 1.59 2.28 2.62 3.03 2.11 2.82 2.68 3.32 2.73 3.00 2.91 3.37
Other Expenses 17.73 15.76 13.70 15.69 16.72 17.42 19.27 19.96 21.75 20.22 15.46 14.42
Operating Profit 23.17 3.70 2.04 -1.37 11.80 11.43 11.12 1.55 10.17 5.79 2.54 3.28
OPM % 28% 5.4% 3.5% -2% 14.1% 12.7% 11.2% 1.7% 9.5% 5.5% 3.5% 4.4%
Profit Before Tax + -11.02 -3.58 27.51 1.40 5.38 7.53 8.17 6.96 12.00 7.85 5.12 4.52
Tax Expense -2.54 -0.89 2.79 1.04 1.43 1.88 2.11 2.40 2.77 2.31 1.51 0.98
Tax % - - 10.2% 73.9% 26.6% 25% 25.9% 34.6% 23.1% 29.5% 29.4% 21.8%
Profit After Tax -8.48 -2.70 24.71 0.37 3.95 5.65 6.06 4.55 9.23 5.53 3.62 3.53
EPS (Basic) -7.19 -2.29 20.96 0.31 3.35 4.79 5.14 3.86 7.83 4.69 3.07 3.00

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 390.22 276.58 337.36 405.65 282.94 283.64 293.62
YOY Revenue Growth % 41.09% -18.02% -16.83% 43.37% -0.25% -3.4% -
Other Income 7.93 5.24 5.68 1.66 2.53 0.78 0.04
Total Income 398.15 281.82 343.04 407.31 285.47 284.42 293.66
Total Expenses + 363.49 260.54 299.13 395.23 245.27 218.30 277.72
Cost of Materials Consumed 255.62 188.63 207.45 288.63 169.48 144.32 198.83
Employee Benefit Expense 11.55 10.04 9.97 10.95 10.14 9.42 9.41
Other Expenses 78.39 61.88 81.71 95.64 65.65 64.56 69.47
Operating Profit 26.73 16.04 38.23 10.42 37.68 65.34 15.90
OPM % 6.9% 5.8% 11.3% 2.6% 13.3% 23% 5.4%
Profit Before Exceptional 34.66 5.10 -4.65 32.25 40.30 23.27 26.24
Exceptional Items 0.00 25.61 0.00 0.00 4.45 0.00 0.00
Profit Before Tax + 34.66 30.71 -4.65 32.25 44.76 23.27 26.24
Tax Expense 9.17 4.38 0.06 8.06 11.82 0.44 7.95
Tax % 26.5% 14.3% - 25% 26.4% 1.9% 30.3%
Profit After Tax 25.49 26.33 -4.71 24.19 32.94 22.82 18.30
EPS (Basic) 21.62 22.34 -3.97 20.11 27.11 18.60 14.91

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 268.41 268.11 258.03 0.00 0.00 0.00 0.00
Property, Plant & Equipment 112.05 122.25 129.77 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 20.84 0.00 0.00 0.00 0.00
Non-Current Investments 106.91 107.11 98.22 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.01 0.01 0.00 0.00 0.00 0.00 0.00
Current Assets + 170.23 147.62 144.40 0.00 0.00 0.00 0.00
Inventories 53.68 50.13 45.54 0.00 0.00 0.00 0.00
Trade Receivables 96.19 78.11 69.31 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 3.62 0.35 0.45 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 11.79 11.79 11.79 0.00 0.00 0.00 0.00
Other Equity 275.17 249.97 223.68 0.00 0.00 0.00 0.00
Non-Current Liabilities 25.23 34.85 40.58 0.00 0.00 0.00 0.00
Current Liabilities 126.45 119.13 126.39 0.00 0.00 0.00 0.00
Total Liabilities 151.69 153.97 166.97 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 50.84 -4.55 34.08 34.10 0.00 0.00 0.00
Cash from Investing Activities -7.26 19.73 -57.93 -34.94 0.00 0.00 0.00
Cash from Financing Activities -40.32 -15.28 24.03 0.83 0.00 0.00 0.00
Net Increase/Decrease in Cash 3.27 -0.10 0.18 0.00 0.00 0.00 0.00