Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 11,625.67 | 8,189.29 | 9,638.04 | 9,273.01 | 11,266.69 | 8,598.53 | 8,768.83 | 9,478.67 | 11,906.71 | 8,724.51 | 9,588.18 | 11,533.85 |
| YOY Revenue Growth % | 110.03% | -6.35% | 16.6% | 2.69% | -3.09% | 5% | -9.02% | 2.22% | 5.68% | 1.47% | 9.34% | 21.68% |
| Other Income | 38.92 | 51.18 | 47.46 | 30.03 | 117.90 | 22.34 | 97.27 | 24.71 | 105.93 | 52.85 | 134.78 | 59.25 |
| Total Income | 11,664.59 | 8,240.47 | 9,685.50 | 9,303.04 | 11,384.59 | 8,620.87 | 8,866.10 | 9,503.38 | 12,012.64 | 8,777.36 | 9,722.96 | 11,593.10 |
| Total Expenses + | 9,641.49 | 7,207.81 | 8,463.98 | 8,016.70 | 9,076.49 | 7,681.82 | 7,284.03 | 7,860.36 | 10,341.72 | 7,979.63 | 8,640.30 | 10,220.12 |
| Cost of Materials Consumed | 8,080.23 | 5,876.42 | 6,992.28 | 6,555.36 | 7,492.48 | 6,198.80 | 5,773.54 | 6,367.40 | 7,372.00 | 6,386.63 | 6,210.35 | 7,590.17 |
| Employee Benefit Expense | 591.93 | 537.56 | 572.83 | 569.46 | 553.53 | 549.75 | 598.68 | 606.35 | 651.49 | 612.19 | 647.78 | 625.16 |
| Other Expenses | 969.33 | 793.83 | 898.87 | 891.88 | 1,030.48 | 933.27 | 911.81 | 886.61 | 1,061.44 | 979.94 | 954.55 | 1,048.37 |
| Operating Profit | 1,984.18 | 981.48 | 1,174.06 | 1,256.31 | 2,190.20 | 916.71 | 1,484.80 | 1,618.31 | 1,564.99 | 744.88 | 947.88 | 1,313.73 |
| OPM % | 17.1% | 12% | 12.2% | 13.5% | 19.4% | 10.7% | 16.9% | 17.1% | 13.1% | 8.5% | 9.9% | 11.4% |
| Profit Before Tax + | 1,124.51 | 622.11 | 865.37 | 903.27 | 1,401.43 | 701.44 | 995.83 | 993.75 | 1,657.27 | 797.73 | 1,042.66 | 1,064.50 |
| Tax Expense | 373.10 | 45.69 | 304.36 | 323.24 | 501.02 | 175.86 | 225.73 | 232.01 | 411.40 | 204.00 | 271.60 | 268.48 |
| Tax % | 33.2% | 7.3% | 35.2% | 35.8% | 35.8% | 25.1% | 22.7% | 23.3% | 24.8% | 25.6% | 26% | 25.2% |
| Profit After Tax | 751.41 | 576.42 | 561.01 | 580.03 | 900.41 | 525.58 | 770.10 | 761.74 | 1,245.87 | 593.73 | 771.06 | 796.02 |
| EPS (Basic) | 2.56 | 1.96 | 1.91 | 1.98 | 3.07 | 1.79 | 2.62 | 2.59 | 4.24 | 1.01 | 1.31 | 1.36 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 38,752.74 | 38,367.03 | 36,144.14 | 21,688.29 | 15,301.45 | 17,467.47 | 26,524.51 |
| YOY Revenue Growth % | 1.01% | 6.15% | 66.65% | 41.74% | -12.4% | -34.15% | - |
| Other Income | 250.25 | 246.57 | 116.14 | 76.13 | 119.50 | 123.34 | 190.16 |
| Total Income | 39,002.99 | 38,613.60 | 36,260.28 | 21,764.42 | 15,420.95 | 17,590.81 | 26,714.67 |
| Total Expenses + | 34,758.43 | 32,764.98 | 32,611.24 | 19,845.86 | 14,481.96 | 14,309.12 | 20,512.10 |
| Cost of Materials Consumed | 25,711.74 | 26,916.54 | 27,246.95 | 15,913.16 | 11,118.96 | 10,384.46 | 15,347.84 |
| Employee Benefit Expense | 2,406.27 | 2,233.38 | 2,113.86 | 1,697.60 | 1,583.89 | 1,615.06 | 1,811.92 |
| Other Expenses | 3,793.13 | 3,615.06 | 3,250.43 | 2,235.10 | 1,779.11 | 2,309.60 | 3,352.33 |
| Operating Profit | 3,994.31 | 5,602.05 | 3,532.90 | 1,842.43 | 819.49 | 3,158.35 | 6,012.42 |
| OPM % | 10.3% | 14.6% | 9.8% | 8.5% | 5.4% | 18.1% | 22.7% |
| Profit Before Exceptional | 4,244.56 | 3,885.90 | 2,025.79 | 16.78 | -399.86 | 517.75 | 2,243.28 |
| Exceptional Items | 103.73 | -93.72 | 84.61 | 510.83 | -12.05 | -155.83 | -12.57 |
| Profit Before Tax + | 4,348.29 | 3,792.18 | 2,110.40 | 527.61 | -411.91 | 361.92 | 2,230.72 |
| Tax Expense | 1,045.00 | 1,174.31 | 730.29 | -14.22 | -98.23 | 122.40 | 668.13 |
| Tax % | 24% | 31% | 34.6% | -2.7% | - | 33.8% | 30% |
| Profit After Tax | 3,303.29 | 2,617.87 | 1,380.11 | 541.83 | -313.68 | 239.52 | 1,562.59 |
| EPS (Basic) | 11.25 | 8.92 | 4.70 | 1.85 | -1.07 | 0.82 | 5.34 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 13,193.53 | 11,948.66 | 10,888.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 4,681.97 | 4,737.52 | 4,984.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 276.87 | 95.53 | 48.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 5,654.26 | 5,310.71 | 3,892.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 449.90 | 449.90 | 449.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 713.62 | 764.38 | 869.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 12,308.62 | 11,597.07 | 11,631.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 2,957.32 | 3,190.69 | 2,774.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2,887.32 | 3,569.65 | 4,062.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2,659.82 | 1,941.87 | 454.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 249.06 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 293.65 | 293.63 | 293.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 11,225.14 | 8,516.74 | 8,132.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2,576.26 | 2,746.18 | 3,093.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 11,426.13 | 12,038.37 | 11,061.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 14,007.04 | 14,801.38 | 14,165.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 7,819.42 | 2,503.12 | 2,136.01 | 2,646.93 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -4,077.86 | 902.13 | -1,734.53 | -1,458.91 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -3,023.50 | -1,917.47 | -940.17 | -723.76 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 717.95 | 1,487.76 | -540.14 | 464.12 | 0.00 | 0.00 | 0.00 |