Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 12.05 | 12.07 | 12.43 | 11.92 | 12.41 | 13.57 | 8.85 | 8.71 | 8.91 | 8.83 | 12.40 | 48.34 |
| YOY Revenue Growth % | - | - | - | - | 2.97% | 12.4% | -28.79% | -26.96% | -28.25% | -34.91% | 40.01% | 455.23% |
| Other Income | 0.38 | 0.04 | 0.14 | 0.25 | 1.05 | 0.05 | 0.32 | 0.06 | 0.26 | 0.03 | 0.32 | 0.15 |
| Total Income | 12.44 | 12.11 | 12.57 | 12.17 | 13.46 | 13.62 | 9.17 | 8.77 | 9.17 | 8.86 | 12.72 | 48.49 |
| Total Expenses + | 11.98 | 11.40 | 12.83 | 12.12 | 12.42 | 13.32 | 2.26 | 9.07 | 9.02 | 9.67 | 11.71 | 45.81 |
| Cost of Materials Consumed | 0.08 | 0.09 | 0.07 | 9.40 | 10.80 | 10.54 | 0.00 | 6.78 | 6.83 | 7.30 | 8.59 | 43.37 |
| Employee Benefit Expense | 1.64 | 1.38 | 1.33 | 1.51 | 1.36 | 1.54 | 1.49 | 1.43 | 1.24 | 1.47 | 1.48 | 1.68 |
| Other Expenses | 10.26 | 9.93 | 11.43 | 1.21 | 0.27 | 1.25 | 0.78 | 0.86 | 0.93 | 0.88 | 1.62 | 0.70 |
| Operating Profit | 0.07 | 0.67 | -0.39 | -0.20 | -0.01 | 0.25 | 6.59 | -0.37 | -0.12 | -0.84 | 0.69 | 2.53 |
| OPM % | 0.6% | 5.6% | -3.2% | -1.7% | -0.1% | 1.8% | 74.5% | -4.2% | -1.3% | -9.5% | 5.5% | 5.2% |
| Profit Before Tax + | 156.75 | 0.51 | -0.82 | -0.01 | 0.56 | 1.07 | 0.25 | -0.33 | 1.40 | -0.80 | 1.00 | 2.68 |
| Tax Expense | 19.05 | 0.05 | 0.17 | 0.05 | -1.42 | 0.18 | 0.00 | 0.00 | 0.47 | -1.25 | 0.00 | 0.24 |
| Tax % | 12.2% | 9.6% | - | - | -254.6% | 16.8% | 0% | - | 33.6% | - | 0% | 8.8% |
| Profit After Tax | 137.70 | 0.46 | -0.99 | -0.06 | 1.98 | 0.89 | 0.25 | -0.33 | 0.93 | 0.45 | 1.00 | 2.45 |
| EPS (Basic) | 4.52 | 0.01 | -0.03 | 0.00 | 0.06 | 0.03 | 0.01 | -0.01 | 0.03 | 0.01 | 0.03 | 0.08 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 40.04 | 48.84 | 52.63 |
| YOY Revenue Growth % | -18.02% | -7.2% | - |
| Other Income | 0.69 | 1.47 | 0.59 |
| Total Income | 40.73 | 50.31 | 53.22 |
| Total Expenses + | 40.39 | 48.78 | 50.43 |
| Cost of Materials Consumed | 30.80 | 38.95 | 2.49 |
| Employee Benefit Expense | 5.70 | 5.58 | 6.03 |
| Other Expenses | 3.81 | 4.26 | 41.91 |
| Operating Profit | -0.36 | 0.06 | 2.20 |
| OPM % | -0.9% | 0.1% | 4.2% |
| Profit Before Exceptional | 0.34 | 0.97 | -27.83 |
| Exceptional Items | 2.06 | -0.74 | 157.52 |
| Profit Before Tax + | 2.40 | 0.23 | 129.69 |
| Tax Expense | 0.65 | -1.15 | 19.47 |
| Tax % | 27.2% | -489.6% | 15% |
| Profit After Tax | 1.75 | 1.38 | 110.22 |
| EPS (Basic) | 0.06 | 0.05 | 3.62 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 28.15 | 16.57 | 5.63 |
| Property, Plant & Equipment | 0.29 | 2.00 | 3.83 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.01 |
| Current Assets + | 4.41 | 12.17 | 63.14 |
| Inventories | 0.02 | 0.05 | 0.16 |
| Trade Receivables | 2.45 | 0.45 | 2.26 |
| Cash and Cash Equivalents | 1.58 | 4.42 | 5.14 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 30.46 | 30.46 | 30.46 |
| Other Equity | -2.21 | -3.95 | -5.05 |
| Non-Current Liabilities | 0.79 | 0.42 | 0.00 |
| Current Liabilities | 3.51 | 2.81 | 43.36 |
| Total Liabilities | 4.31 | 3.23 | 43.36 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | -1.74 | -0.48 | -3.51 |
| Cash from Investing Activities | -1.28 | 0.96 | 0.00 |
| Cash from Financing Activities | 0.18 | 0.00 | -2.25 |
| Net Increase/Decrease in Cash | -2.84 | 4.42 | -5.77 |