Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,506.20 | 1,283.10 | 1,363.00 | 1,370.20 | 1,625.10 | 1,383.60 | 1,370.40 | 1,397.00 | 1,681.40 | 1,361.20 | 1,577.40 | 1,541.50 |
| YOY Revenue Growth % | 8.31% | 5.79% | 16.34% | 8.08% | 7.89% | 7.83% | 0.54% | 1.96% | 3.46% | -1.62% | 15.11% | 10.34% |
| Other Income | 6.60 | 12.10 | 13.40 | 6.40 | 10.20 | 11.90 | 8.80 | 11.80 | 8.80 | 9.10 | 11.40 | 9.50 |
| Total Income | 1,512.80 | 1,295.20 | 1,376.40 | 1,376.60 | 1,635.30 | 1,395.50 | 1,379.20 | 1,408.80 | 1,690.20 | 1,370.30 | 1,588.80 | 1,551.00 |
| Total Expenses + | 1,138.20 | 1,156.60 | 1,162.20 | 1,145.00 | 1,277.70 | 1,201.00 | 1,126.40 | 1,198.70 | 1,453.90 | 1,260.50 | 1,408.90 | 1,390.20 |
| Cost of Materials Consumed | 869.00 | 880.10 | 852.10 | 822.40 | 922.80 | 854.40 | 803.90 | 861.20 | 931.60 | 873.20 | 895.40 | 920.70 |
| Employee Benefit Expense | 86.20 | 99.60 | 105.30 | 114.10 | 119.40 | 126.70 | 128.30 | 129.80 | 133.10 | 141.90 | 146.60 | 147.70 |
| Other Expenses | 183.00 | 176.90 | 204.80 | 208.50 | 235.50 | 219.90 | 194.20 | 207.70 | 227.60 | 209.30 | 221.00 | 231.70 |
| Operating Profit | 368.00 | 126.50 | 200.80 | 225.20 | 347.40 | 182.60 | 244.00 | 198.30 | 227.50 | 100.70 | 168.50 | 151.30 |
| OPM % | 24.4% | 9.9% | 14.7% | 16.4% | 21.4% | 13.2% | 17.8% | 14.2% | 13.5% | 7.4% | 10.7% | 9.8% |
| Profit Before Tax + | 265.90 | 161.60 | 176.80 | 153.90 | 241.40 | 163.10 | 148.80 | 154.30 | 236.30 | 109.80 | 179.90 | 144.30 |
| Tax Expense | 59.70 | 42.30 | 45.10 | 40.60 | 60.10 | 43.60 | 40.10 | 41.70 | 58.20 | 30.60 | 45.10 | 36.60 |
| Tax % | 22.5% | 26.2% | 25.5% | 26.4% | 24.9% | 26.7% | 26.9% | 27% | 24.6% | 27.9% | 25.1% | 25.4% |
| Profit After Tax | 206.20 | 119.30 | 131.70 | 113.30 | 181.30 | 119.50 | 108.70 | 112.60 | 178.10 | 79.20 | 134.80 | 107.70 |
| EPS (Basic) | 7.66 | 4.46 | 4.88 | 4.23 | 6.76 | 4.48 | 4.10 | 4.25 | 6.67 | 3.02 | 5.02 | 4.01 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,832.40 | 5,641.40 | 5,158.50 | 4,394.00 | 3,176.30 | 2,577.90 | 2,507.29 |
| YOY Revenue Growth % | 3.39% | 9.36% | 17.4% | 38.34% | 23.21% | 2.82% | - |
| Other Income | 41.30 | 42.10 | 26.70 | 34.90 | 25.10 | 12.10 | 15.44 |
| Total Income | 5,873.70 | 5,683.50 | 5,185.20 | 4,428.90 | 3,201.40 | 2,590.00 | 2,522.73 |
| Total Expenses + | 5,171.20 | 4,741.50 | 4,276.10 | 3,740.70 | 2,461.00 | 2,182.20 | 2,124.70 |
| Cost of Materials Consumed | 3,451.10 | 3,477.40 | 3,362.20 | 3,030.00 | 1,898.10 | 1,642.90 | 1,650.03 |
| Employee Benefit Expense | 517.90 | 438.40 | 319.30 | 245.30 | 191.00 | 175.20 | 139.13 |
| Other Expenses | 849.40 | 825.70 | 594.60 | 465.40 | 371.90 | 364.10 | 335.54 |
| Operating Profit | 661.20 | 899.90 | 882.40 | 653.30 | 715.30 | 395.70 | 382.59 |
| OPM % | 11.3% | 16% | 17.1% | 14.9% | 22.5% | 15.3% | 15.3% |
| Profit Before Exceptional | 702.50 | 733.70 | 618.50 | 650.40 | 540.00 | 307.70 | 286.99 |
| Exceptional Items | 0.00 | 0.00 | -1.80 | 0.00 | 0.00 | 0.00 | -3.57 |
| Profit Before Tax + | 702.50 | 733.70 | 616.70 | 650.40 | 540.00 | 307.70 | 283.42 |
| Tax Expense | 183.60 | 188.10 | 144.20 | 160.00 | 131.80 | 58.10 | 86.08 |
| Tax % | 26.1% | 25.6% | 23.4% | 24.6% | 24.4% | 18.9% | 30.4% |
| Profit After Tax | 518.90 | 545.60 | 472.50 | 490.40 | 408.20 | 249.60 | 197.34 |
| EPS (Basic) | 6.67 | 20.33 | 17.00 | 24.08 | 20.13 | 16.45 | 16.27 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,907.20 | 2,512.30 | 2,123.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2,281.20 | 1,834.60 | 1,456.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 116.00 | 150.60 | 126.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 314.60 | 313.30 | 312.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 115.80 | 151.50 | 181.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,148.80 | 1,985.60 | 2,053.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,011.10 | 913.40 | 874.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 435.30 | 375.80 | 354.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 608.10 | 609.40 | 529.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 26.90 | 26.90 | 26.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3,590.10 | 3,161.20 | 2,684.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 220.00 | 108.20 | 80.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,143.30 | 1,121.20 | 1,195.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,363.30 | 1,229.40 | 1,414.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 629.60 | 823.40 | 556.90 | 543.10 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -512.60 | -541.00 | -479.70 | 71.50 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -118.30 | -202.50 | -189.00 | -44.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -1.30 | 79.90 | -111.80 | 570.60 | 0.00 | 0.00 | 0.00 |