Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,360.90 | 1,149.00 | 1,223.40 | 1,242.90 | 1,488.10 | 1,253.00 | 1,230.10 | 1,270.50 | 1,542.30 | 1,207.10 | 1,416.10 | 1,381.60 |
| YOY Revenue Growth % | 22.67% | 27.7% | 17.43% | 8.89% | 9.35% | 9.05% | 0.55% | 2.22% | 3.64% | -3.66% | 15.12% | 8.74% |
| Other Income | 8.60 | 13.40 | 7.50 | 8.40 | 9.70 | 11.90 | 12.80 | 8.50 | 11.20 | 15.30 | 12.50 | 12.80 |
| Total Income | 1,369.50 | 1,162.40 | 1,230.90 | 1,251.30 | 1,497.80 | 1,264.90 | 1,242.90 | 1,279.00 | 1,553.50 | 1,222.40 | 1,428.60 | 1,394.40 |
| Total Expenses + | 1,018.10 | 1,023.60 | 1,027.40 | 1,021.70 | 1,163.50 | 1,063.10 | 991.30 | 1,074.70 | 1,301.20 | 1,092.20 | 1,228.40 | 1,207.90 |
| Cost of Materials Consumed | 785.30 | 783.00 | 757.80 | 738.30 | 848.60 | 758.70 | 713.60 | 783.50 | 842.30 | 772.00 | 795.20 | 820.50 |
| Employee Benefit Expense | 64.80 | 77.90 | 82.60 | 88.50 | 93.40 | 100.90 | 100.80 | 101.20 | 105.70 | 110.40 | 110.40 | 110.00 |
| Other Expenses | 168.00 | 162.70 | 187.00 | 194.90 | 221.50 | 203.50 | 176.90 | 190.00 | 209.70 | 186.80 | 197.30 | 204.30 |
| Operating Profit | 342.80 | 125.40 | 196.00 | 221.20 | 324.60 | 189.90 | 238.80 | 195.80 | 241.10 | 114.90 | 187.70 | 173.70 |
| OPM % | 25.2% | 10.9% | 16% | 17.8% | 21.8% | 15.2% | 19.4% | 15.4% | 15.6% | 9.5% | 13.3% | 12.6% |
| Profit Before Tax + | 263.90 | 160.10 | 171.20 | 161.10 | 242.70 | 172.30 | 164.70 | 169.40 | 252.30 | 130.20 | 200.20 | 170.00 |
| Tax Expense | 67.30 | 40.90 | 43.20 | 41.00 | 59.60 | 44.20 | 42.40 | 43.50 | 62.30 | 33.60 | 50.30 | 43.20 |
| Tax % | 25.5% | 25.5% | 25.2% | 25.5% | 24.6% | 25.7% | 25.7% | 25.7% | 24.7% | 25.8% | 25.1% | 25.4% |
| Profit After Tax | 196.60 | 119.20 | 128.00 | 120.10 | 183.10 | 128.10 | 122.30 | 125.90 | 190.00 | 96.60 | 149.90 | 126.80 |
| EPS (Basic) | 7.32 | 4.44 | 4.76 | 4.47 | 6.82 | 4.77 | 4.55 | 4.69 | 7.07 | 3.60 | 5.58 | 4.72 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,295.90 | 5,103.40 | 4,611.60 | 3,443.30 | 2,486.30 | 2,042.80 | 1,915.71 |
| YOY Revenue Growth % | 3.77% | 10.66% | 33.93% | 38.49% | 21.71% | 6.63% | - |
| Other Income | 44.40 | 39.00 | 23.90 | 27.40 | 20.70 | 10.90 | 11.47 |
| Total Income | 5,340.30 | 5,142.40 | 4,635.50 | 3,470.70 | 2,507.00 | 2,053.70 | 1,927.18 |
| Total Expenses + | 4,581.60 | 4,236.20 | 3,793.70 | 2,833.00 | 1,850.40 | 1,665.40 | 1,561.07 |
| Cost of Materials Consumed | 3,098.10 | 3,127.70 | 2,998.00 | 2,338.70 | 1,453.20 | 1,290.00 | 1,231.09 |
| Employee Benefit Expense | 408.60 | 342.40 | 246.60 | 130.30 | 104.30 | 97.70 | 75.41 |
| Other Expenses | 780.10 | 766.10 | 549.10 | 364.00 | 292.90 | 277.70 | 254.57 |
| Operating Profit | 714.30 | 867.20 | 817.90 | 610.30 | 635.90 | 377.40 | 354.64 |
| OPM % | 13.5% | 17% | 17.7% | 17.7% | 25.6% | 18.5% | 18.5% |
| Profit Before Exceptional | 758.70 | 735.10 | 604.30 | 548.50 | 451.40 | 257.00 | 220.18 |
| Exceptional Items | 0.00 | 0.00 | -3.30 | -1.90 | -12.30 | -2.50 | -1.99 |
| Profit Before Tax + | 758.70 | 735.10 | 601.00 | 546.60 | 439.10 | 254.50 | 218.19 |
| Tax Expense | 192.40 | 184.70 | 153.10 | 141.80 | 112.20 | 53.70 | 76.74 |
| Tax % | 25.4% | 25.1% | 25.5% | 25.9% | 25.6% | 21.1% | 35.2% |
| Profit After Tax | 566.30 | 550.40 | 447.90 | 404.80 | 326.90 | 200.80 | 141.45 |
| EPS (Basic) | 21.08 | 20.49 | 16.67 | 20.15 | 16.27 | 13.33 | 11.76 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,886.60 | 2,508.70 | 2,008.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2,052.30 | 1,673.00 | 1,305.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 95.60 | 146.40 | 126.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 370.70 | 370.70 | 287.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 203.60 | 203.60 | 203.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 9.50 | 19.40 | 22.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,867.00 | 1,703.40 | 1,578.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 887.00 | 802.90 | 769.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 315.80 | 267.40 | 235.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 581.10 | 566.90 | 394.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 26.90 | 26.90 | 26.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3,568.90 | 3,102.90 | 2,652.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 161.80 | 89.00 | 49.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 996.00 | 993.30 | 859.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,157.80 | 1,082.30 | 908.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 620.50 | 788.40 | 486.50 | 471.30 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -511.30 | -516.90 | -598.00 | -38.10 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -95.00 | -98.90 | -121.00 | -54.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 14.20 | 172.60 | -232.50 | 379.20 | 0.00 | 0.00 | 0.00 |