Current Price: ₹0.00
| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 676.10 | 644.60 | 898.90 | 953.60 | 1,174.66 |
| YOY Revenue Growth % | - | - | - | - | 73.74% |
| Other Income | 11.70 | 28.30 | 41.80 | 42.10 | 39.11 |
| Total Income | 687.80 | 672.90 | 940.70 | 995.70 | 1,213.77 |
| Total Expenses + | 922.20 | 851.10 | 1,094.80 | 1,075.30 | 1,314.00 |
| Cost of Materials Consumed | 520.00 | 502.90 | 736.40 | 757.30 | 811.56 |
| Employee Benefit Expense | 109.10 | 118.60 | 114.00 | 122.40 | 126.61 |
| Other Expenses | 175.50 | 142.20 | 187.30 | 158.80 | 212.57 |
| Operating Profit | -246.10 | -206.50 | -195.90 | -121.70 | -139.34 |
| OPM % | -36.4% | -32% | -21.8% | -12.8% | -11.9% |
| Profit Before Tax + | -234.40 | -178.20 | -154.10 | -84.60 | -100.23 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - |
| Profit After Tax | -234.40 | -178.20 | -154.10 | -84.60 | -100.23 |
| EPS (Basic) | -9.00 | -5.00 | -4.00 | -2.22 | -2.62 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 2,255.00 |
| YOY Revenue Growth % | - |
| Other Income | 50.20 |
| Total Income | 2,305.20 |
| Total Expenses + | 3,117.50 |
| Cost of Materials Consumed | 1,826.90 |
| Employee Benefit Expense | 412.40 |
| Other Expenses | 546.70 |
| Operating Profit | -862.50 |
| OPM % | -38.2% |
| Profit Before Exceptional | -812.30 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | -812.30 |
| Tax Expense | 0.00 |
| Tax % | - |
| Profit After Tax | -812.30 |
| EPS (Basic) | -32.00 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 943.80 |
| Property, Plant & Equipment | 511.70 |
| Capital Work in Progress | 5.70 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 104.30 |
| Current Assets + | 1,156.80 |
| Inventories | 244.60 |
| Trade Receivables | 11.80 |
| Cash and Cash Equivalents | 69.80 |
| Current Investments | 41.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 29.10 |
| Other Equity | 463.90 |
| Non-Current Liabilities | 434.40 |
| Current Liabilities | 1,173.20 |
| Total Liabilities | 1,607.60 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -720.70 |
| Cash from Investing Activities | -378.20 |
| Cash from Financing Activities | 702.90 |
| Net Increase/Decrease in Cash | -396.00 |