Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.86 | 2.62 | 2.73 | 2.58 | 3.00 | 3.45 | 3.07 | 2.69 | 3.01 | 3.11 | 2.61 | 0.15 |
| YOY Revenue Growth % | 214.29% | 37.89% | 4.6% | -19.12% | 4.9% | 31.68% | 12.45% | 4.26% | 0.33% | -9.86% | -14.87% | -94.42% |
| Other Income | 2.22 | 3.79 | 3.50 | 4.81 | 3.78 | 3.39 | 5.74 | 8.85 | 5.56 | 5.72 | 5.43 | 8.98 |
| Total Income | 5.08 | 6.41 | 6.23 | 7.39 | 6.78 | 6.84 | 8.81 | 11.54 | 8.57 | 8.83 | 8.04 | 9.13 |
| Total Expenses + | 8.35 | 6.97 | 6.29 | 2.57 | 5.29 | 4.94 | 5.37 | 10.47 | 7.39 | 7.67 | 7.74 | 6.64 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 3.87 | 4.08 | 3.78 | 1.24 | 2.42 | 2.26 | 2.37 | 2.07 | 1.74 | 1.45 | 1.69 | 1.57 |
| Other Expenses | 4.48 | 2.89 | 2.51 | 1.33 | 2.87 | 2.68 | 3.00 | 5.00 | 2.17 | 3.00 | 2.78 | 3.81 |
| Operating Profit | -5.49 | -4.35 | -3.56 | 0.01 | -2.29 | -1.49 | -2.30 | -7.78 | -4.38 | -4.56 | -5.12 | -6.49 |
| OPM % | -192% | -166% | -130.4% | 0.4% | -76.3% | -43.2% | -74.9% | -289.2% | -145.5% | -146.6% | -196% | -4326.7% |
| Profit Before Tax + | -5.56 | -5.33 | -4.63 | -1.38 | -2.49 | -1.36 | 0.22 | 1.07 | 1.18 | 1.16 | 0.31 | 2.49 |
| Tax Expense | -1.26 | -1.38 | -1.21 | 0.35 | -1.12 | 0.10 | -0.34 | 1.55 | 0.37 | 0.25 | -0.22 | -13.36 |
| Tax % | - | - | - | - | - | - | -154.5% | 144.9% | 31.4% | 21.6% | -71.1% | -536.5% |
| Profit After Tax | -4.30 | -3.95 | -3.42 | -1.73 | -1.37 | -1.46 | 0.56 | -0.48 | 0.81 | 0.91 | 0.52 | 15.85 |
| EPS (Basic) | -1.09 | -1.00 | -0.87 | -0.44 | -0.19 | 0.33 | 0.10 | -0.09 | 0.13 | 0.13 | 0.07 | 2.56 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 12.21 | 10.79 | 9.23 | 1.65 |
| YOY Revenue Growth % | 13.16% | 16.9% | 459.39% | - |
| Other Income | 21.76 | 14.33 | 6.63 | 4.90 |
| Total Income | 33.97 | 25.12 | 15.86 | 6.55 |
| Total Expenses + | 36.52 | 24.18 | 22.24 | 15.34 |
| Cost of Materials Consumed | 0.00 | 0.00 | 1.24 | 0.00 |
| Employee Benefit Expense | 9.12 | 12.97 | 9.03 | 7.56 |
| Other Expenses | 13.56 | 11.21 | 11.97 | 7.78 |
| Operating Profit | -24.31 | -13.39 | -13.01 | -13.69 |
| OPM % | -199.1% | -124.1% | -141% | -829.7% |
| Profit Before Exceptional | -2.55 | -16.11 | -13.99 | -10.80 |
| Exceptional Items | 0.00 | -0.79 | 0.00 | 0.00 |
| Profit Before Tax + | -2.55 | -16.90 | -13.99 | -10.80 |
| Tax Expense | 0.20 | -3.51 | -2.75 | -2.28 |
| Tax % | - | - | - | - |
| Profit After Tax | -2.75 | -13.39 | -11.24 | -8.52 |
| EPS (Basic) | -0.51 | -3.39 | -2.93 | -2.98 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 323.39 | 303.99 | 196.34 | 0.00 |
| Property, Plant & Equipment | 28.01 | 29.95 | 33.19 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 261.20 | 220.29 | 103.97 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 9.04 | 6.14 | 7.31 | 0.00 |
| Current Assets + | 132.97 | 96.32 | 73.23 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 3.59 | 3.09 | 2.88 | 0.00 |
| Cash and Cash Equivalents | 1.02 | 0.47 | 15.19 | 0.00 |
| Current Investments | 32.17 | 15.00 | 26.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 27.56 | 19.93 | 19.68 | 0.00 |
| Other Equity | 334.92 | 218.84 | 221.40 | 0.00 |
| Non-Current Liabilities | 78.60 | 98.17 | 12.14 | 0.00 |
| Current Liabilities | 15.28 | 63.37 | 16.35 | 0.00 |
| Total Liabilities | 93.88 | 161.54 | 28.49 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | 7.56 | -3.01 | -20.84 | -16.49 |
| Cash from Investing Activities | -60.18 | -138.33 | -73.83 | 41.52 |
| Cash from Financing Activities | 53.17 | 126.62 | 84.92 | -0.62 |
| Net Increase/Decrease in Cash | 0.55 | -14.72 | -9.75 | 24.41 |