Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 129.44 | 0.11 | 65.13 | 195.43 | 707.68 | 865.52 | 0.17 | 0.20 | 1,526.64 | 471.05 | 119.10 | 54.34 |
| YOY Revenue Growth % | 488.43% | 353.04% | 37.62% | 20164.23% | 446.71% | 773379% | -99.74% | -99.9% | 115.72% | -45.58% | 69469.28% | 27222.62% |
| Other Income | 1.52 | 1.67 | 1.84 | 1.81 | 1.80 | 2.08 | 0.39 | 1.41 | 1.13 | 1.85 | 1.63 | 1.85 |
| Total Income | 130.96 | 1.78 | 66.97 | 197.24 | 709.49 | 867.60 | 0.56 | 1.61 | 1,527.78 | 472.90 | 120.74 | 56.19 |
| Total Expenses + | 130.54 | 0.21 | 64.69 | 179.74 | 1.35 | 0.38 | 0.31 | 0.34 | 1,522.04 | 458.69 | 119.28 | 53.81 |
| Cost of Materials Consumed | 129.80 | 0.10 | 64.45 | 179.45 | 0.00 | 0.00 | 0.00 | 0.00 | 84.76 | 458.06 | 8.01 | 0.00 |
| Employee Benefit Expense | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.09 | 0.06 | 0.08 | 0.08 |
| Other Expenses | 0.68 | 0.06 | 0.19 | 0.23 | 1.28 | 0.32 | 0.23 | 0.26 | 0.28 | 1.01 | 0.19 | 0.07 |
| Operating Profit | -1.10 | -0.10 | 0.43 | 15.68 | 706.33 | 865.14 | -0.13 | -0.14 | 4.60 | 12.36 | -0.18 | 0.53 |
| OPM % | -0.9% | -86.4% | 0.7% | 8% | 99.8% | 100% | -78.4% | -69.7% | 0.3% | 2.6% | -0.2% | 1% |
| Profit Before Tax + | -1.18 | 3.15 | 0.90 | 1.79 | 4.46 | 6.64 | 0.13 | 0.80 | 5.74 | 14.21 | 1.45 | 2.38 |
| Tax Expense | 3.17 | -1.00 | -0.41 | 0.91 | 1.63 | 0.22 | -1.81 | 0.64 | -5.30 | -0.57 | -0.35 | 0.32 |
| Tax % | - | -31.7% | -45.1% | 50.9% | 36.6% | 3.4% | -1369.6% | 79.7% | -92.5% | -4% | -24.4% | 13.3% |
| Profit After Tax | -4.35 | 4.14 | 1.31 | 0.88 | 2.82 | 6.41 | 1.94 | 0.16 | 11.04 | 14.78 | 1.81 | 2.06 |
| EPS (Basic) | -3.19 | 3.04 | 0.96 | 0.64 | 2.07 | 4.71 | 1.42 | 0.12 | 8.10 | 10.85 | 1.33 | 1.51 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 2,392.53 | 968.35 | 177.76 | 26.59 | 463.37 | 1,072.71 |
| YOY Revenue Growth % | 147.07% | 444.76% | 568.57% | -94.26% | -56.8% | - |
| Other Income | 5.02 | 7.12 | 6.33 | 7.06 | 10.14 | 30.14 |
| Total Income | 2,397.55 | 975.47 | 184.09 | 33.65 | 473.50 | 1,102.85 |
| Total Expenses + | 2,384.25 | 245.99 | 179.01 | 1.01 | 367.75 | 1,030.99 |
| Cost of Materials Consumed | 84.76 | 244.00 | 177.17 | 0.00 | 366.36 | 1,029.64 |
| Employee Benefit Expense | 0.31 | 0.25 | 0.21 | 0.20 | 0.16 | 0.13 |
| Other Expenses | 1.09 | 1.75 | 1.62 | 0.80 | 1.24 | 1.22 |
| Operating Profit | 8.29 | 722.36 | -1.25 | 25.58 | 95.61 | 41.72 |
| OPM % | 0.3% | 74.6% | -0.7% | 96.2% | 20.6% | 3.9% |
| Profit Before Exceptional | 13.30 | 10.29 | 2.68 | 6.10 | 26.88 | 25.80 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 13.30 | 10.29 | 2.68 | 6.10 | 26.88 | 25.80 |
| Tax Expense | -6.25 | 1.14 | 1.47 | 0.73 | 11.49 | 8.28 |
| Tax % | -47% | 11% | 55.1% | 12% | 42.8% | 32.1% |
| Profit After Tax | 19.55 | 9.16 | 1.20 | 5.37 | 15.39 | 17.51 |
| EPS (Basic) | 14.35 | 6.72 | 0.88 | 3.94 | 11.29 | 12.85 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 74.15 | 95.60 | 94.90 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.08 | 0.09 | 0.10 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 8.06 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 65.71 | 56.98 | 56.09 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 111.55 | 34.55 | 77.87 | 0.00 | 0.00 | 0.00 |
| Inventories | 7.40 | 0.27 | 14.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 14.75 | 0.00 | 36.83 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 6.25 | 0.57 | 0.66 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 13.62 | 13.62 | 13.62 | 0.00 | 0.00 | 0.00 |
| Other Equity | 129.43 | 111.26 | 102.78 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.08 | 0.05 | 0.04 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 42.57 | 5.22 | 56.33 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 42.65 | 5.27 | 56.37 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 8.14 | 52.86 | -39.95 | 155.08 | 0.00 | 0.00 |
| Cash from Investing Activities | 2.18 | 0.35 | -2.72 | 0.99 | 0.00 | 0.00 |
| Cash from Financing Activities | -4.47 | -53.00 | 41.62 | -154.11 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 5.85 | 0.20 | -1.04 | 1.96 | 0.00 | 0.00 |