Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 131.62 | 93.70 | 132.59 | 155.10 | 121.92 | 99.21 | 110.84 | 166.29 | 142.88 | 124.91 | 276.20 | 191.16 |
| YOY Revenue Growth % | 4.6% | -37.46% | -13.1% | 4.64% | -7.37% | 5.88% | -16.4% | 7.21% | 17.19% | 25.9% | 149.18% | 14.96% |
| Other Income | -0.71 | 2.97 | 4.09 | 0.84 | 4.28 | 4.77 | 5.12 | 4.19 | 3.20 | 3.76 | 8.09 | 2.97 |
| Total Income | 130.91 | 96.67 | 136.68 | 155.95 | 126.20 | 103.98 | 115.96 | 170.47 | 146.08 | 128.67 | 284.28 | 194.13 |
| Total Expenses + | 124.91 | 91.69 | 152.98 | 90.50 | 96.40 | 92.22 | 183.14 | 103.53 | 129.65 | 116.92 | 260.98 | 174.00 |
| Cost of Materials Consumed | 57.63 | 51.81 | 105.04 | 36.14 | 33.23 | 44.45 | 125.67 | 41.85 | 62.13 | 23.84 | 217.80 | 56.63 |
| Employee Benefit Expense | 18.35 | 13.48 | 13.98 | 14.26 | 18.42 | 15.81 | 16.47 | 18.08 | 15.24 | 18.57 | 36.68 | 20.16 |
| Other Expenses | 48.93 | 26.41 | 33.96 | 40.10 | 44.75 | 31.95 | 41.00 | 43.60 | 42.32 | 35.02 | 84.39 | 45.28 |
| Operating Profit | 6.71 | 2.01 | -20.39 | 64.60 | 25.52 | 6.99 | -72.30 | 62.76 | 13.23 | 7.99 | 15.22 | 17.16 |
| OPM % | 5.1% | 2.1% | -15.4% | 41.7% | 20.9% | 7% | -65.2% | 37.7% | 9.3% | 6.4% | 5.5% | 9% |
| Profit Before Tax + | 17.11 | 6.28 | 14.91 | 27.38 | 14.13 | 6.14 | 5.20 | 23.99 | 16.43 | 11.75 | 23.31 | 20.13 |
| Tax Expense | 4.01 | 1.66 | 3.82 | 7.52 | 3.34 | 1.68 | 1.18 | 6.51 | 4.32 | 2.40 | 4.70 | 4.17 |
| Tax % | 23.4% | 26.5% | 25.6% | 27.5% | 23.6% | 27.3% | 22.8% | 27.1% | 26.3% | 20.4% | 20.2% | 20.7% |
| Profit After Tax | 13.10 | 4.62 | 11.10 | 19.86 | 10.80 | 4.46 | 4.02 | 17.48 | 12.11 | 9.36 | 18.60 | 15.96 |
| EPS (Basic) | 0.86 | 0.30 | 0.73 | 1.30 | 0.71 | 0.29 | 0.26 | 1.15 | 0.79 | 0.61 | 1.22 | 1.05 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 519.22 | 503.31 | 582.25 | 470.43 | 385.00 | 330.40 | 81.45 |
| YOY Revenue Growth % | 3.16% | -13.56% | 23.77% | 22.19% | 16.53% | 305.64% | - |
| Other Income | 17.28 | 12.18 | 2.32 | 7.15 | 7.32 | 3.88 | 3.12 |
| Total Income | 536.50 | 515.50 | 584.57 | 477.58 | 392.32 | 334.27 | 84.57 |
| Total Expenses + | 484.74 | 431.57 | 500.87 | 423.54 | 311.24 | 320.28 | 70.16 |
| Cost of Materials Consumed | 276.19 | 226.23 | 274.24 | 251.51 | 169.44 | 181.53 | 38.47 |
| Employee Benefit Expense | 65.60 | 60.13 | 60.54 | 50.50 | 45.78 | 42.68 | 4.20 |
| Other Expenses | 156.79 | 145.21 | 166.08 | 121.53 | 96.02 | 96.07 | 27.49 |
| Operating Profit | 34.48 | 71.74 | 81.38 | 46.89 | 73.77 | 10.11 | 11.29 |
| OPM % | 6.6% | 14.3% | 14% | 10% | 19.2% | 3.1% | 13.9% |
| Profit Before Exceptional | 51.76 | 62.71 | 102.22 | 57.55 | 48.55 | 30.07 | 8.90 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 51.76 | 62.71 | 102.22 | 57.55 | 48.55 | 30.07 | 8.90 |
| Tax Expense | 13.69 | 16.34 | 27.18 | 15.09 | 10.75 | 8.97 | 3.44 |
| Tax % | 26.5% | 26% | 26.6% | 26.2% | 22.1% | 29.8% | 38.6% |
| Profit After Tax | 38.07 | 46.37 | 75.04 | 42.46 | 37.80 | 21.10 | 5.47 |
| EPS (Basic) | 2.50 | 3.05 | 4.93 | 2.79 | 2.48 | 1.39 | 0.36 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 104.28 | 107.63 | 97.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 70.17 | 79.09 | 76.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 4.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 21.51 | 21.51 | 16.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.97 | 1.32 | 1.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 611.38 | 475.00 | 414.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 281.98 | 202.41 | 195.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 146.47 | 110.57 | 129.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 5.30 | 9.55 | 5.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 135.77 | 126.66 | 58.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 15.23 | 15.23 | 15.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 483.79 | 457.92 | 424.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 12.25 | 15.73 | 15.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 204.40 | 93.75 | 57.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 216.65 | 109.48 | 72.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -52.59 | 104.96 | 52.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -9.36 | -81.86 | -36.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 57.70 | -18.89 | -15.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -4.25 | 4.21 | 0.95 | 0.00 | 0.00 | 0.00 | 0.00 |