Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 18.24 | 15.01 | 17.51 | 15.15 | 18.88 | 19.65 | 21.34 | 22.11 | 23.78 | 23.84 | 24.63 | 25.01 |
| YOY Revenue Growth % | - | - | 30.12% | -0.13% | 3.53% | 30.87% | 21.86% | 45.93% | 25.97% | 21.35% | 15.4% | 13.12% |
| Other Income | 0.07 | 0.25 | 0.07 | 0.05 | 0.47 | 0.06 | 0.01 | 0.02 | 0.13 | 0.14 | 1.10 | 0.56 |
| Total Income | 18.30 | 15.27 | 17.58 | 15.21 | 19.35 | 19.71 | 21.35 | 22.14 | 23.91 | 23.98 | 25.72 | 25.57 |
| Total Expenses + | 3.05 | 3.53 | 3.21 | 3.85 | 4.17 | 4.30 | 4.56 | 17.08 | 18.54 | 17.90 | 19.27 | 23.41 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.38 | 1.72 | 1.93 | 1.77 | 2.04 | 2.36 | 2.74 | 2.35 | 2.38 | 2.38 | 2.58 | 2.77 |
| Other Expenses | 1.67 | 1.81 | 1.28 | 2.08 | 2.13 | 1.94 | 1.82 | 2.22 | 1.95 | 2.00 | 2.36 | 2.18 |
| Operating Profit | 15.18 | 11.48 | 14.31 | 11.31 | 14.71 | 15.35 | 16.79 | 5.04 | 5.24 | 5.94 | 5.36 | 1.61 |
| OPM % | 83.3% | 76.5% | 81.7% | 74.6% | 77.9% | 78.1% | 78.7% | 22.8% | 22% | 24.9% | 21.8% | 6.4% |
| Profit Before Tax + | 7.50 | 3.43 | 5.06 | 2.03 | 4.14 | 2.62 | 6.32 | 5.06 | 5.37 | 6.08 | 6.46 | 2.17 |
| Tax Expense | 1.89 | 0.86 | 1.45 | 0.95 | 1.02 | 0.66 | 1.59 | 1.42 | 1.35 | 1.53 | 1.71 | 0.51 |
| Tax % | 25.2% | 25.2% | 28.7% | 46.7% | 24.7% | 25.2% | 25.2% | 28.1% | 25.2% | 25.2% | 26.4% | 23.5% |
| Profit After Tax | 5.61 | 2.56 | 3.61 | 1.08 | 3.12 | 1.96 | 4.73 | 3.64 | 4.02 | 4.55 | 4.75 | 1.66 |
| EPS (Basic) | 0.47 | 0.21 | 0.30 | 0.09 | 0.26 | 0.16 | 0.39 | 0.30 | 0.33 | 0.38 | 0.37 | 0.07 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 81.98 | 65.92 | 54.85 |
| YOY Revenue Growth % | 24.37% | 20.17% | - |
| Other Income | 0.56 | 0.44 | 0.88 |
| Total Income | 82.55 | 66.36 | 55.73 |
| Total Expenses + | 64.41 | 13.65 | 12.18 |
| Employee Benefit Expense | 9.48 | 6.81 | 5.47 |
| Other Expenses | 8.11 | 6.84 | 6.71 |
| Operating Profit | 17.57 | 52.27 | 42.67 |
| OPM % | 21.4% | 79.3% | 77.8% |
| Profit Before Exceptional | 18.14 | 18.10 | 13.99 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 18.14 | 18.10 | 13.99 |
| Tax Expense | 4.69 | 5.17 | 3.61 |
| Tax % | 25.9% | 28.6% | 25.8% |
| Profit After Tax | 13.45 | 12.92 | 10.38 |
| EPS (Basic) | 1.12 | 1.08 | 0.97 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 5.07 | 4.04 | 1.26 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.18 | 0.17 | 0.14 |
| Current Assets + | 0.00 | 0.00 | 0.00 |
| Inventories | 1.04 | 0.45 | 0.04 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 11.31 | 32.57 | 8.99 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 24.01 | 24.01 | 24.01 |
| Other Equity | 155.02 | 142.77 | 131.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 275.01 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | 1.93 | -21.77 | 5.53 |
| Cash from Investing Activities | -6.15 | -1.59 | 2.81 |
| Cash from Financing Activities | -17.04 | 46.94 | -7.93 |
| Net Increase/Decrease in Cash | -21.26 | 23.58 | 0.42 |