Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 10,309.77 | 10,777.27 | 12,113.51 | 11,484.68 | 11,928.02 | 13,127.47 | 12,806.85 | 12,147.97 | 12,584.45 | 14,922.05 | 15,220.33 | 16,005.65 |
| YOY Revenue Growth % | 29.28% | 5.63% | 30.04% | 28.97% | 15.7% | 21.81% | 5.72% | 5.78% | 5.5% | 13.67% | 18.85% | 31.76% |
| Other Income | 346.33 | 361.35 | 346.11 | 348.66 | 320.94 | 384.54 | 334.70 | 380.76 | 430.76 | 369.19 | 341.96 | 421.01 |
| Total Income | 10,656.10 | 11,138.62 | 12,459.62 | 11,833.34 | 12,248.96 | 13,512.01 | 13,141.55 | 12,528.73 | 13,015.21 | 15,291.24 | 15,562.29 | 16,426.66 |
| Total Expenses + | 7,640.15 | 8,215.90 | 8,964.85 | 8,566.58 | 8,676.70 | 9,834.11 | 9,472.64 | 9,825.33 | 10,227.69 | 11,996.47 | 12,174.33 | 12,801.52 |
| Cost of Materials Consumed | 6,696.96 | 7,222.54 | 7,890.77 | 7,458.32 | 7,516.60 | 8,722.67 | 8,379.22 | 7,647.30 | 8,092.29 | 9,717.71 | 9,867.82 | 10,572.62 |
| Employee Benefit Expense | 384.16 | 381.61 | 384.56 | 387.23 | 434.96 | 393.49 | 386.45 | 364.54 | 413.78 | 409.66 | 419.42 | 421.39 |
| Other Expenses | 559.03 | 611.75 | 689.52 | 721.03 | 725.14 | 717.95 | 706.97 | 844.61 | 829.26 | 1,005.12 | 964.87 | 1,066.63 |
| Operating Profit | 2,669.62 | 2,561.37 | 3,148.66 | 2,918.10 | 3,251.32 | 3,293.36 | 3,334.21 | 2,322.64 | 2,356.76 | 2,925.58 | 3,046.00 | 3,204.13 |
| OPM % | 25.9% | 23.8% | 26% | 25.4% | 27.3% | 25.1% | 26% | 19.1% | 18.7% | 19.6% | 20% | 20% |
| Profit Before Tax + | 2,204.64 | 2,400.04 | 2,675.76 | 2,541.57 | 2,621.84 | 2,925.20 | 2,801.45 | 2,703.40 | 2,787.52 | 3,294.77 | 3,326.64 | 3,662.66 |
| Tax Expense | 539.87 | 563.90 | 633.88 | 605.57 | 633.50 | 920.16 | 692.72 | 654.09 | 691.54 | 815.03 | 823.83 | 916.53 |
| Tax % | 24.5% | 23.5% | 23.7% | 23.8% | 24.2% | 31.5% | 24.7% | 24.2% | 24.8% | 24.7% | 24.8% | 25% |
| Profit After Tax | 1,664.77 | 1,836.14 | 2,041.88 | 1,936.00 | 1,988.34 | 2,005.04 | 2,108.73 | 2,049.31 | 2,095.98 | 2,479.74 | 2,502.81 | 2,746.13 |
| EPS (Basic) | 58.90 | 64.90 | 72.20 | 68.50 | 71.20 | 71.90 | 75.50 | 73.40 | 75.10 | 88.80 | 89.70 | 98.30 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 50,010.31 | 44,685.23 | 36,427.60 | 33,144.71 | 27,741.08 | 29,918.65 | 30,249.96 |
| YOY Revenue Growth % | 11.92% | 22.67% | 9.9% | 19.48% | -7.28% | -1.1% | - |
| Other Income | 1,420.94 | 1,402.45 | 1,181.42 | 1,209.24 | 1,276.46 | 1,733.56 | 1,649.31 |
| Total Income | 51,431.25 | 46,087.68 | 37,609.02 | 34,353.95 | 29,017.54 | 31,652.21 | 31,899.27 |
| Total Expenses + | 40,379.36 | 33,387.48 | 27,832.72 | 25,726.13 | 21,511.04 | 23,298.76 | 23,744.98 |
| Cost of Materials Consumed | 32,265.79 | 29,268.59 | 24,009.01 | 22,169.88 | 18,308.09 | 19,484.62 | 20,301.35 |
| Employee Benefit Expense | 1,579.44 | 1,537.56 | 1,444.90 | 1,358.80 | 1,285.96 | 1,389.21 | 1,255.40 |
| Other Expenses | 2,994.67 | 2,581.33 | 2,378.81 | 2,197.45 | 1,916.99 | 2,424.93 | 2,188.23 |
| Operating Profit | 9,630.95 | 11,297.75 | 8,594.88 | 7,418.58 | 6,230.04 | 6,619.89 | 6,504.98 |
| OPM % | 19.3% | 25.3% | 23.6% | 22.4% | 22.5% | 22.1% | 21.5% |
| Profit Before Exceptional | 11,051.89 | 9,822.01 | 7,408.64 | 6,190.05 | 5,939.00 | 6,580.20 | 6,361.16 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 315.28 | 0.00 | 0.00 | 342.00 |
| Profit Before Tax + | 11,051.89 | 9,822.01 | 7,408.64 | 6,505.33 | 5,939.00 | 6,580.20 | 6,703.16 |
| Tax Expense | 2,900.47 | 2,343.22 | 1,781.04 | 1,486.46 | 1,384.41 | 1,480.22 | 2,027.98 |
| Tax % | 26.2% | 23.9% | 24% | 22.8% | 23.3% | 22.5% | 30.3% |
| Profit After Tax | 8,151.42 | 7,478.79 | 5,627.60 | 5,018.87 | 4,554.59 | 5,099.98 | 4,675.18 |
| EPS (Basic) | 292.10 | 264.60 | 197.30 | 173.60 | 157.50 | 176.30 | 161.60 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 29,001.59 | 23,893.47 | 22,257.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 3,500.17 | 3,137.85 | 2,635.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 26.02 | 24.29 | 81.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 18,784.83 | 17,524.60 | 16,717.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.81 | 11.91 | 30.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 13,427.31 | 10,357.18 | 8,870.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,957.90 | 1,695.62 | 1,397.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2,282.64 | 2,122.40 | 1,776.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 813.42 | 448.61 | 219.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 279.26 | 279.18 | 282.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 31,867.68 | 24,581.32 | 25,142.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,279.21 | 664.45 | 503.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 9,002.75 | 8,725.70 | 5,198.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 10,281.96 | 9,390.15 | 5,701.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 7,266.73 | 7,478.27 | 5,511.89 | 4,207.57 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -3,640.98 | -139.22 | 1,333.81 | -95.95 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -3,254.23 | -7,110.05 | -7,178.86 | -4,056.33 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 364.81 | 229.19 | -344.55 | 58.84 | 0.00 | 0.00 | 0.00 |