Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 595.21 | 1,011.05 | 49.40 | 43.63 | 909.11 | 1,217.11 | 70.82 | 64.64 | 434.37 | 1,472.51 | 62.62 | 46.73 |
| YOY Revenue Growth % | 74.43% | 50.6% | 50.43% | 40.47% | 52.74% | 20.38% | 43.36% | 48.15% | -52.22% | 20.98% | -11.58% | -27.71% |
| Other Income | 8.06 | 8.02 | 7.90 | 10.64 | 8.63 | 10.03 | 9.57 | 9.28 | 19.91 | 8.77 | 8.42 | 23.49 |
| Total Income | 603.27 | 1,019.07 | 57.30 | 54.27 | 917.74 | 1,227.14 | 80.39 | 73.92 | 454.28 | 1,481.28 | 71.04 | 70.22 |
| Total Expenses + | 53.78 | 51.60 | 49.04 | 39.09 | 59.41 | 60.48 | 64.93 | 62.26 | 65.16 | 78.05 | 68.85 | 83.69 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 34.54 | 30.94 | 32.10 | 29.25 | 40.57 | 41.73 | 42.25 | 33.53 | 46.82 | 54.16 | 49.32 | 52.82 |
| Other Expenses | 19.24 | 20.66 | 16.94 | 9.84 | 18.84 | 18.75 | 22.68 | 27.18 | 17.03 | 22.54 | 18.14 | 29.32 |
| Operating Profit | 541.43 | 959.45 | 0.36 | 4.54 | 849.70 | 1,156.63 | 5.89 | 2.38 | 369.21 | 1,394.46 | -6.23 | -36.96 |
| OPM % | 91% | 94.9% | 0.7% | 10.4% | 93.5% | 95% | 8.3% | 3.7% | 85% | 94.7% | -9.9% | -79.1% |
| Profit Before Tax + | 548.66 | 966.59 | 7.37 | 14.30 | 857.44 | 1,165.75 | 14.55 | 11.66 | 389.12 | 1,403.23 | 2.19 | -13.47 |
| Tax Expense | 145.15 | 212.25 | 2.98 | 6.48 | 224.40 | 258.18 | 3.86 | 4.09 | 59.20 | 318.05 | 1.57 | -29.48 |
| Tax % | 26.5% | 22% | 40.4% | 45.3% | 26.2% | 22.1% | 26.5% | 35.1% | 15.2% | 22.7% | 71.7% | - |
| Profit After Tax | 403.51 | 754.34 | 4.39 | 7.82 | 633.04 | 907.57 | 10.69 | 7.57 | 329.92 | 1,085.18 | 0.62 | 16.01 |
| EPS (Basic) | 2.50 | 4.70 | 0.03 | 0.05 | 4.00 | 5.70 | 0.10 | 0.00 | 2.10 | 6.80 | 0.00 | 0.10 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|
| Revenue from Operations | 2,261.68 | 1,699.29 | 1,076.47 | 623.83 | 779.86 |
| YOY Revenue Growth % | 33.1% | 57.86% | 72.56% | -20.01% | - |
| Other Income | 37.51 | 34.62 | 71.14 | 105.17 | 35.30 |
| Total Income | 2,299.19 | 1,733.91 | 1,147.61 | 729.00 | 815.16 |
| Total Expenses + | 249.79 | 193.51 | 169.79 | 161.56 | 130.38 |
| Employee Benefit Expense | 158.08 | 126.83 | 114.21 | 111.77 | 84.72 |
| Other Expenses | 87.45 | 66.68 | 55.58 | 49.79 | 45.66 |
| Operating Profit | 2,011.89 | 1,505.78 | 906.68 | 462.27 | 649.48 |
| OPM % | 89% | 88.6% | 84.2% | 74.1% | 83.3% |
| Profit Before Exceptional | 2,049.40 | 1,536.92 | 974.62 | 563.22 | 681.88 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2,049.40 | 1,536.92 | 974.62 | 563.22 | 681.88 |
| Tax Expense | 490.53 | 366.86 | 242.10 | 138.99 | 15.02 |
| Tax % | 23.9% | 23.9% | 24.8% | 24.7% | 2.2% |
| Profit After Tax | 1,558.87 | 1,170.06 | 732.52 | 424.23 | 666.86 |
| EPS (Basic) | 9.80 | 7.30 | 4.60 | 26.70 | 41.90 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 121.90 | 108.05 | 110.17 | 0.00 | 0.00 |
| Capital Work in Progress | 4.58 | 4.47 | 4.09 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 18.04 | 20.97 | 7.24 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 159.60 | 159.41 | 159.26 | 0.00 | 0.00 |
| Other Equity | 8,212.29 | 6,409.56 | 5,088.81 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 152.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 1,723.80 | 1,311.80 | 787.71 | 610.59 | 0.00 |
| Cash from Investing Activities | -1,722.68 | -1,272.65 | -805.14 | -565.49 | 0.00 |
| Cash from Financing Activities | -4.05 | -25.42 | 3.05 | -47.73 | 0.00 |
| Net Increase/Decrease in Cash | -2.93 | 13.73 | -14.38 | -2.63 | 0.00 |