Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 10,664.10 | 11,407.86 | 12,100.23 | 12,760.49 | 13,723.11 | 14,487.43 | 15,371.02 | 15,796.96 | 16,696.54 | 17,184.42 | 18,067.89 | 18,430.12 |
| YOY Revenue Growth % | 30.93% | 32.61% | 31.33% | 31.33% | 28.69% | 27% | 27.03% | 23.8% | 21.67% | 18.62% | 17.55% | 16.67% |
| Other Income | 1.59 | 2.12 | 3.39 | 3.94 | 2.63 | 4.36 | 22.89 | 11.44 | 0.57 | 1.67 | 0.40 | 0.52 |
| Total Income | 10,665.69 | 11,409.98 | 12,103.62 | 12,764.43 | 13,725.74 | 14,491.79 | 15,393.91 | 15,808.40 | 16,697.11 | 17,186.09 | 18,068.29 | 18,430.64 |
| Total Expenses + | 2,038.66 | 2,183.02 | 2,306.49 | 2,358.63 | 2,507.11 | 2,573.25 | 2,741.38 | 10,903.53 | 11,150.84 | 11,482.81 | 13,296.66 | 11,946.30 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1,366.31 | 1,452.45 | 1,527.22 | 1,503.49 | 1,631.59 | 1,683.37 | 1,808.79 | 1,783.53 | 1,934.90 | 1,986.57 | 2,071.38 | 2,292.95 |
| Other Expenses | 672.35 | 730.57 | 779.27 | 855.14 | 875.52 | 889.88 | 932.59 | 940.61 | 913.57 | 958.09 | 958.60 | 933.39 |
| Operating Profit | 8,625.44 | 9,224.84 | 9,793.74 | 10,401.86 | 11,216.00 | 11,914.18 | 12,629.64 | 4,893.43 | 5,545.70 | 5,701.61 | 4,771.23 | 6,483.82 |
| OPM % | 80.9% | 80.9% | 80.9% | 81.5% | 81.7% | 82.2% | 82.2% | 31% | 33.2% | 33.2% | 26.4% | 35.2% |
| Profit Before Tax + | 4,004.51 | 4,190.81 | 4,291.30 | 4,566.46 | 4,602.44 | 7,190.72 | 4,978.06 | 4,904.87 | 5,546.27 | 5,703.28 | 5,938.01 | 6,484.34 |
| Tax Expense | 1,045.45 | 1,085.06 | 1,113.91 | 1,164.55 | 1,200.90 | 1,577.01 | 1,272.25 | 964.43 | 1,413.19 | 1,452.51 | 1,357.49 | 1,644.84 |
| Tax % | 26.1% | 25.9% | 26% | 25.5% | 26.1% | 21.9% | 25.6% | 19.7% | 25.5% | 25.5% | 22.9% | 25.4% |
| Profit After Tax | 2,959.06 | 3,105.75 | 3,177.39 | 3,401.91 | 3,401.54 | 5,613.71 | 3,705.81 | 3,940.44 | 4,133.08 | 4,250.77 | 4,580.52 | 4,839.50 |
| EPS (Basic) | 48.93 | 51.32 | 51.89 | 55.07 | 55.03 | 90.76 | 59.89 | 63.65 | 6.66 | 6.84 | 7.37 | 7.78 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|
| Revenue from Operations | 59,379.74 | 46,938.80 | 35,681.20 | 27,864.28 | 23,822.53 |
| YOY Revenue Growth % | 26.5% | 31.55% | 28.05% | 16.97% | - |
| Other Income | 40.10 | 7.18 | 5.37 | 7.20 | 11.62 |
| Total Income | 59,419.84 | 46,945.98 | 35,686.57 | 27,871.48 | 23,834.15 |
| Total Expenses + | 40,287.86 | 8,889.06 | 7,075.22 | 4,969.21 | 3,987.83 |
| Employee Benefit Expense | 6,907.28 | 5,849.47 | 4,573.08 | 3,221.88 | 2,294.56 |
| Other Expenses | 3,638.60 | 3,039.59 | 2,502.14 | 1,747.33 | 1,693.27 |
| Operating Profit | 19,091.88 | 38,049.74 | 28,605.98 | 22,895.07 | 19,834.70 |
| OPM % | 32.2% | 81.1% | 80.2% | 82.2% | 83.3% |
| Profit Before Exceptional | 19,131.98 | 17,053.08 | 13,881.51 | 8,586.39 | 6,808.13 |
| Exceptional Items | 2,544.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 21,676.09 | 17,053.08 | 13,881.51 | 8,586.39 | 6,808.13 |
| Tax Expense | 5,014.59 | 4,408.97 | 3,591.77 | 2,235.90 | 1,927.01 |
| Tax % | 23.1% | 25.9% | 25.9% | 26% | 28.3% |
| Profit After Tax | 16,661.50 | 12,644.11 | 10,289.74 | 6,350.49 | 4,881.12 |
| EPS (Basic) | 269.33 | 207.27 | 170.37 | 105.39 | 83.25 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2,531.51 | 2,212.46 | 1,551.96 | 0.00 | 0.00 |
| Capital Work in Progress | 26.74 | 25.35 | 14.60 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1,043.14 | 847.47 | 594.95 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 3,374.41 | 3,865.15 | 1,191.35 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 124.17 | 123.60 | 120.89 | 0.00 | 0.00 |
| Other Equity | 87,871.54 | 71,886.93 | 51,372.24 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 279,873.85 | 0.00 | 165,031.62 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -50,995.46 | -54,337.69 | -27,331.01 | -23,794.56 | 0.00 |
| Cash from Investing Activities | -1,099.30 | -7,762.87 | -12,371.55 | 3,806.50 | 0.00 |
| Cash from Financing Activities | 51,604.02 | 64,774.36 | 38,020.98 | 21,514.93 | 0.00 |
| Net Increase/Decrease in Cash | -490.74 | 2,673.80 | -1,681.58 | 1,526.87 | 0.00 |