Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,120.02 | 2,225.84 | 2,279.76 | 2,673.08 | 2,689.53 | 2,436.19 | 2,540.57 | 2,746.59 | 2,760.46 | 2,388.65 | 2,729.69 | 2,941.15 |
| YOY Revenue Growth % | -19.89% | -17.69% | 6.42% | 15.34% | 26.86% | 9.45% | 11.44% | 2.75% | 2.64% | -1.95% | 7.44% | 7.08% |
| Other Income | 103.68 | 106.96 | 66.49 | 170.61 | 158.83 | 90.00 | 186.69 | 99.03 | 104.20 | 70.92 | 76.75 | -3.61 |
| Total Income | 2,223.70 | 2,332.80 | 2,346.25 | 2,843.69 | 2,848.36 | 2,526.19 | 2,727.26 | 2,845.62 | 2,864.66 | 2,459.57 | 2,806.44 | 2,937.54 |
| Total Expenses + | 1,645.73 | 1,696.83 | 1,714.36 | 1,967.78 | 2,028.14 | 1,815.44 | 1,993.44 | 2,370.23 | 2,473.39 | 2,112.40 | 2,323.05 | 2,542.55 |
| Cost of Materials Consumed | 1,029.34 | 1,070.80 | 1,084.87 | 1,219.44 | 1,274.92 | 1,129.31 | 1,264.42 | 1,316.66 | 1,250.72 | 1,108.23 | 1,313.01 | 1,468.89 |
| Employee Benefit Expense | 105.47 | 111.45 | 113.69 | 110.64 | 116.01 | 118.57 | 130.93 | 128.04 | 130.32 | 126.18 | 129.69 | 135.41 |
| Other Expenses | 510.92 | 514.58 | 515.80 | 637.70 | 637.21 | 567.56 | 598.09 | 632.88 | 788.68 | 606.58 | 640.89 | 749.76 |
| Operating Profit | 474.29 | 529.01 | 565.40 | 705.30 | 661.39 | 620.75 | 547.13 | 376.36 | 287.07 | 276.25 | 406.64 | 398.60 |
| OPM % | 22.4% | 23.8% | 24.8% | 26.4% | 24.6% | 25.5% | 21.5% | 13.7% | 10.4% | 11.6% | 14.9% | 13.6% |
| Profit Before Tax + | 410.55 | 443.84 | 411.06 | 633.64 | 626.61 | 465.32 | 588.97 | 475.39 | 391.27 | 347.17 | 483.39 | 394.99 |
| Tax Expense | 98.27 | 108.45 | 101.97 | 152.79 | 149.32 | 115.72 | 149.58 | 113.30 | 104.10 | 82.56 | 108.41 | 99.90 |
| Tax % | 23.9% | 24.4% | 24.8% | 24.1% | 23.8% | 24.9% | 25.4% | 23.8% | 26.6% | 23.8% | 22.4% | 25.3% |
| Profit After Tax | 312.28 | 335.39 | 309.09 | 480.85 | 477.29 | 349.60 | 439.39 | 362.09 | 287.17 | 264.61 | 374.98 | 295.09 |
| EPS (Basic) | 16.15 | 17.35 | 15.99 | 24.88 | 24.69 | 18.08 | 22.73 | 18.73 | 14.86 | 13.68 | 19.40 | 15.26 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 10,412.88 | 9,298.70 | 9,810.52 | 8,266.71 | 5,757.92 | 4,782.49 | 5,244.50 |
| YOY Revenue Growth % | 11.98% | -5.22% | 18.68% | 43.57% | 20.4% | -8.81% | - |
| Other Income | 534.55 | 447.74 | 337.79 | 430.60 | 161.45 | 248.77 | 214.21 |
| Total Income | 10,947.43 | 9,746.44 | 10,148.31 | 8,697.31 | 5,919.37 | 5,031.26 | 5,458.71 |
| Total Expenses + | 8,791.14 | 7,024.70 | 7,943.31 | 6,470.42 | 4,049.05 | 3,429.56 | 3,911.51 |
| Cost of Materials Consumed | 4,985.31 | 4,404.45 | 4,804.19 | 3,957.76 | 2,379.46 | 2,023.21 | 2,440.97 |
| Employee Benefit Expense | 493.55 | 441.25 | 404.16 | 380.43 | 325.94 | 285.82 | 263.63 |
| Other Expenses | 2,435.74 | 2,179.00 | 2,734.96 | 2,132.23 | 1,343.65 | 1,120.53 | 1,206.91 |
| Operating Profit | 1,621.74 | 2,274.00 | 1,867.21 | 1,796.29 | 1,708.87 | 1,352.93 | 1,332.99 |
| OPM % | 15.6% | 24.5% | 19% | 21.7% | 29.7% | 28.3% | 25.4% |
| Profit Before Exceptional | 2,156.29 | 1,899.09 | 1,451.16 | 1,954.47 | 1,530.99 | 1,122.84 | 1,183.01 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2,156.29 | 1,899.09 | 1,451.16 | 1,954.47 | 1,530.99 | 1,122.84 | 1,183.01 |
| Tax Expense | 527.92 | 461.48 | 372.45 | 543.78 | 375.61 | 177.86 | 401.01 |
| Tax % | 24.5% | 24.3% | 25.7% | 27.8% | 24.5% | 15.8% | 33.9% |
| Profit After Tax | 1,628.37 | 1,437.61 | 1,078.71 | 1,410.69 | 1,155.38 | 944.98 | 782.00 |
| EPS (Basic) | 84.23 | 74.37 | 55.80 | 72.97 | 59.77 | 48.88 | 40.45 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 10,040.29 | 9,012.35 | 8,385.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 6,834.29 | 6,203.55 | 5,278.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 985.11 | 944.43 | 1,391.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,562.11 | 1,337.79 | 1,262.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 17.87 | 15.86 | 0.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 5,519.35 | 4,592.64 | 3,886.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,715.87 | 1,270.52 | 1,592.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,610.88 | 1,543.34 | 1,253.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 56.55 | 47.38 | 30.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 774.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 38.66 | 38.66 | 38.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 10,345.17 | 8,823.27 | 7,550.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,012.65 | 1,162.19 | 1,432.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 4,163.16 | 3,580.87 | 3,251.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5,175.81 | 4,743.06 | 4,683.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,753.22 | 2,052.47 | 1,414.33 | 881.27 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,476.65 | -1,467.90 | -1,772.04 | -1,888.75 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -267.56 | -568.04 | 359.04 | 1,002.77 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 8.89 | 16.63 | 1.30 | -4.62 | 0.00 | 0.00 | 0.00 |